KRTBF (Karelia Tobacco Co) Cyclically Adjusted FCF per Share: $0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KRTBF Karelia Tobacco Co Inc SA KRTBF
76 GF Score
Price $300.00
GF Value $352.72
! 7 Warning Signs
View Full Analysis

What is Karelia Tobacco Co Cyclically Adjusted FCF per Share?

Karelia Tobacco Co KRTBF 76 Cyclically Adjusted FCF per Share is $0.00 as of Mar. 2026. GuruFocus rates KRTBF with a GF Score™ of 76/100 and a GF Value™ of $352.72. The stock has 7 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Karelia Tobacco Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $22.342. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Karelia Tobacco Co's average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Karelia Tobacco Co was 14.10% per year. The lowest was -2.60% per year. And the median was 7.55% per year.

As of today (2026-08-27), Karelia Tobacco Co's current stock price is $300.00. Karelia Tobacco Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.00. Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karelia Tobacco Co was 13.38. The lowest was 7.65. And the median was 10.35.


Karelia Tobacco Co  (OTCPK:KRTBF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karelia Tobacco Co was 13.38. The lowest was 7.65. And the median was 10.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Karelia Tobacco Co Cyclically Adjusted FCF per Share Related Terms


Karelia Tobacco Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Karelia Tobacco Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Karelia Tobacco Co Cyclically Adjusted FCF per Share Chart

Karelia Tobacco Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.80 36.55 0.00 0.00 0.00

Karelia Tobacco Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

KRTBF vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karelia Tobacco Co Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Karelia Tobacco Co's Cyclically Adjusted Price-to-FCF falls into.


KRTBF
76GF Score
Karelia Tobacco Co Inc SA KRTBF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Karelia Tobacco Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Karelia Tobacco Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=22.342/124.8200*124.8200
=22.342

Current CPI (Mar. 2026) = 124.8200.

Karelia Tobacco Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -73.676 100.121 -91.852
201609 55.356 99.878 69.180
201612 -24.450 100.110 -30.485
201703 36.788 100.770 45.568
201706 32.656 101.138 40.303
201709 6.011 100.882 7.437
201712 -3.251 100.762 -4.027
201803 8.947 100.534 11.108
201806 21.677 102.121 26.495
201809 6.825 101.982 8.353
201812 -0.438 101.330 -0.540
201903 10.380 101.482 12.767
201906 3.471 101.837 4.254
201909 23.718 101.906 29.051
201912 -13.808 102.120 -16.877
202003 4.901 101.479 6.028
202006 9.517 100.239 11.851
202009 3.420 99.886 4.274
202012 2.752 99.751 3.444
202103 5.466 99.817 6.835
202106 13.872 101.270 17.098
202109 17.978 102.095 21.980
202112 1.447 104.853 1.723
202203 10.962 108.651 12.593
202206 16.846 113.517 18.523
202209 26.264 114.371 28.663
202212 -3.542 112.428 -3.932
202303 3.432 113.620 3.770
202306 10.597 115.515 11.451
202309 17.499 116.234 18.792
202312 -2.593 116.364 -2.781
202403 0.796 117.285 0.847
202406 23.041 118.129 24.346
202409 16.201 119.650 16.901
202412 -4.363 119.360 -4.563
202503 21.398 120.133 22.233
202506 6.730 121.399 6.920
202509 21.399 121.950 21.903
202512 -14.000 122.450 -14.271
202603 22.342 124.820 22.342

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.00 mean?
Karelia Tobacco Co (KRTBF) has a Cyclically Adjusted FCF per Share of $0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Karelia Tobacco Co and its competitors.
Is Karelia Tobacco Co's Cyclically Adjusted FCF per Share too high?
Karelia Tobacco Co's current Cyclically Adjusted FCF per Share is $0.00. Overall, Karelia Tobacco Co has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Karelia Tobacco Co's Cyclically Adjusted FCF per Share compare to PM and MO?
Karelia Tobacco Co's Cyclically Adjusted FCF per Share of $0.00 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Karelia Tobacco Co and its competitors. Karelia Tobacco Co's current Cyclically Adjusted FCF per Share is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Karelia Tobacco Co stock overvalued right now?
Karelia Tobacco Co (KRTBF) has a current Cyclically Adjusted FCF per Share of $0.00. The stock's GF Value™ is $352.72, compared to a current price of $300.00 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.00. Karelia Tobacco Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Karelia Tobacco Co (KRTBF), the current Cyclically Adjusted FCF per Share is $0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Karelia Tobacco Co (KRTBF) Overvalued in 2026?

Based on GuruFocus' analysis, Karelia Tobacco Co stock appears to be undervalued. The current stock price of $300.00 is trading 14.9% below its estimated GF Value™ of $352.72.

Key valuation signals for KRTBF:

  • Cyclically Adjusted FCF per Share: $0.00
  • GF Value™: $352.72 vs. price of $300.00 (14.9% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the KRTBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Karelia Tobacco Co Business Description

Other Exchanges KARE:GreeceDC5:Germany
Address Athinon Street, Kalamata, GRC, 24100
Karelia Tobacco Co Inc SA is in the business of manufacture, export, and wholesale of tobacco products such as cigarettes, cigars, hand-rolling cigarettes, and other duty-free tobacco products. The firm's flagship brands include George Karelias and Sons, Slims, Ome, Karelia Blue, and American Legend. Its geographical segment includes Greece and International. The company derives a majority of its revenue from the Greece segment.
76GF Score

Get the complete analysis for KRTBF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$300.00
Price
$352.72
GF Value