Integrated Holding Co (KUW:INTEGRATED) Cyclically Adjusted FCF per Share: KWD0.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KUW:INTEGRATED Integrated Holding Co KUW:INTEGRATED
64 GF Score
Price KWD0.39
GF Value KWD0.51
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Integrated Holding Co Cyclically Adjusted FCF per Share?

Integrated Holding Co KUW:INTEGRATED +1.29% 64 Cyclically Adjusted FCF per Share is KWD0.01 as of Jun. 2026. GuruFocus rates KUW:INTEGRATED with a GF Score™ of 64/100 and a GF Value™ of KWD0.51 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Integrated Holding Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was KWD0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is KWD0.01 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-31), Integrated Holding Co's current stock price is KWD 0.392. Integrated Holding Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was KWD0.01. Integrated Holding Co's Cyclically Adjusted Price-to-FCF of today is 39.20.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Integrated Holding Co was 42.86. The lowest was 27.33. And the median was 40.00.


Integrated Holding Co  (KUW:INTEGRATED) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Integrated Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.392/0.01
=39.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Integrated Holding Co was 42.86. The lowest was 27.33. And the median was 40.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Integrated Holding Co Cyclically Adjusted FCF per Share Related Terms


Integrated Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Integrated Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integrated Holding Co Cyclically Adjusted FCF per Share Chart

Integrated Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.01

Integrated Holding Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.01 0.00 0.00

KUW:INTEGRATED vs URI, SUNB, AER: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Integrated Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integrated Holding Co Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Integrated Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Integrated Holding Co's Cyclically Adjusted Price-to-FCF falls into.


KUW:INTEGRATED
64GF Score
Integrated Holding Co KUW:INTEGRATED
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integrated Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Integrated Holding Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.018/324.0540*324.0540
=0.018

Current CPI (Dec. 2025) = 324.0540.

Integrated Holding Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.027 241.432 -0.036
201712 0.069 246.524 0.091
201812 0.064 251.233 0.083
201912 -0.024 256.974 -0.030
202012 -0.001 260.474 -0.001
202112 0.029 278.802 0.034
202212 -0.003 296.797 -0.003
202312 -0.035 306.746 -0.037
202412 0.024 315.605 0.025
202512 0.018 324.054 0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of KWD0.01 mean?
Integrated Holding Co (KUW:INTEGRATED) has a Cyclically Adjusted FCF per Share of KWD0.01 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Integrated Holding Co and its competitors.
Is Integrated Holding Co's Cyclically Adjusted FCF per Share too high?
Integrated Holding Co's current Cyclically Adjusted FCF per Share is KWD0.01. Overall, Integrated Holding Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Integrated Holding Co's Cyclically Adjusted FCF per Share compare to URI and SUNB?
Integrated Holding Co's Cyclically Adjusted FCF per Share of KWD0.01 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Integrated Holding Co and its competitors. Integrated Holding Co's current Cyclically Adjusted FCF per Share is KWD0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integrated Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Integrated Holding Co (KUW:INTEGRATED) is currently considered Modestly Undervalued. The stock's GF Value™ is KWD0.51, compared to a current price of KWD0.39 — trading 23.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is KWD0.01. Integrated Holding Co's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Integrated Holding Co (KUW:INTEGRATED), the current Cyclically Adjusted FCF per Share is KWD0.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integrated Holding Co (KUW:INTEGRATED) Overvalued in 2026?

Based on GuruFocus' analysis, Integrated Holding Co stock appears to be undervalued. The current stock price of KWD0.39 is trading 23.1% below its estimated GF Value™ of KWD0.51. GuruFocus considers Integrated Holding Co to be Modestly Undervalued.

Key valuation signals for KUW:INTEGRATED:

  • Cyclically Adjusted FCF per Share: KWD0.01
  • GF Value™: KWD0.51 vs. price of KWD0.39 (23.1% below fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the KUW:INTEGRATED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integrated Holding Co Business Description

Address Building 7, Block 6, East Ahmadi, P.O.Box 750, Dasman, East Ahmadi, Kuwait, KWT, 15458
Integrated Holding Co is an investment management company. Its activities consist of the provision of equipment hire and transportation services. Its services include Equipment Leasing & Hiring Services, Heavy Lifting Services, Heavy Transport (Haulage), Earth Moving, Industrial Equipment Services, Rig Move Services, Energy Services - Power Rentals, Shutdown Management Services, Port Operations, and Equipment. The group is organized into business units based on its geographies and has two reportable segments, Inside Kuwait and Outside Kuwait. It derives the majority of its revenue from Outside Kuwait.
64GF Score

Get the complete analysis for KUW:INTEGRATED

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KWD0.39
Price
KWD0.51
GF Value