GURUFOCUS.COM » STOCK LIST » Technology » Software » Kinaxis Inc (OTCPK:KXSCF) » Definitions » Cyclically Adjusted FCF per Share

KXSCF (Kinaxis) Cyclically Adjusted FCF per Share : $1.41 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Kinaxis Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinaxis's adjusted free cash flow per share for the three months ended in Mar. 2025 was $1.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Kinaxis's average Cyclically Adjusted FCF Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-18), Kinaxis's current stock price is $141.5405. Kinaxis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $1.41. Kinaxis's Cyclically Adjusted Price-to-FCF of today is 100.38.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Kinaxis was 124.22. The lowest was 77.17. And the median was 91.53.


Kinaxis Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kinaxis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kinaxis Cyclically Adjusted FCF per Share Chart

Kinaxis Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1.23 1.39

Kinaxis Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 1.32 1.41 1.39 1.41

Competitive Comparison of Kinaxis's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Kinaxis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinaxis's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Kinaxis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinaxis's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kinaxis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinaxis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.044/129.1809*129.1809
=1.044

Current CPI (Mar. 2025) = 129.1809.

Kinaxis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.240 100.500 0.308
201509 0.194 100.421 0.250
201512 0.309 99.947 0.399
201603 0.327 101.054 0.418
201606 0.182 102.002 0.230
201609 -0.162 101.765 -0.206
201612 0.627 101.449 0.798
201703 0.378 102.634 0.476
201706 0.233 103.029 0.292
201709 0.023 103.345 0.029
201712 0.251 103.345 0.314
201803 0.208 105.004 0.256
201806 0.170 105.557 0.208
201809 0.001 105.636 0.001
201812 0.203 105.399 0.249
201903 0.666 106.979 0.804
201906 0.017 107.690 0.020
201909 -0.003 107.611 -0.004
201912 0.244 107.769 0.292
202003 0.699 107.927 0.837
202006 0.768 108.401 0.915
202009 0.115 108.164 0.137
202012 0.038 108.559 0.045
202103 0.598 110.298 0.700
202106 0.089 111.720 0.103
202109 0.205 112.905 0.235
202112 -0.301 113.774 -0.342
202203 0.552 117.646 0.606
202206 0.259 120.806 0.277
202209 -0.213 120.648 -0.228
202212 -0.364 120.964 -0.389
202303 1.314 122.702 1.383
202306 0.465 124.203 0.484
202309 -0.063 125.230 -0.065
202312 0.947 125.072 0.978
202403 1.099 126.258 1.124
202406 0.391 127.522 0.396
202409 1.034 127.285 1.049
202412 0.756 127.364 0.767
202503 1.044 129.181 1.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kinaxis  (OTCPK:KXSCF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kinaxis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=141.5405/1.41
=100.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Kinaxis was 124.22. The lowest was 77.17. And the median was 91.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinaxis Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kinaxis's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kinaxis Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Kinaxis Inc (OTCPK:KXSCF) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
3199 Palladium Drive, Ottawa, ON, CAN, K2T 0N9
Kinaxis Inc is a provider of cloud-based subscription software that enables its customers to improve and accelerate analysis and decision-making across their supply chain operations. The company has operations in the United States, Japan, Hong Kong, The Netherlands, South Korea, the United Kingdom, Romania, Mexico, Singapore, France, Ireland, Germany, India, and Canada. , and a majority of the revenue comes from the United States.