Minsur (LIM:MINSURI1) Cyclically Adjusted FCF per Share: S/.2.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIM:MINSURI1 Minsur SA LIM:MINSURI1
84 GF Score
Price S/.7.01
GF Value S/.5.47
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Minsur Cyclically Adjusted FCF per Share?

Minsur LIM:MINSURI1 +0.19% 84 Cyclically Adjusted FCF per Share is S/.2.53 as of Mar. 2026. GuruFocus rates LIM:MINSURI1 with a GF Score™ of 84/100 and a GF Value™ of S/.5.47 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minsur's adjusted free cash flow per share for the three months ended in Mar. 2026 was S/.0.521. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is S/.2.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minsur's average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Minsur's current stock price is S/.7.012. Minsur's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was S/.2.53. Minsur's Cyclically Adjusted Price-to-FCF of today is 2.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minsur was 2.83. The lowest was 1.66. And the median was 2.17.


Minsur  (LIM:MINSURI1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minsur's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.012/2.53
=2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minsur was 2.83. The lowest was 1.66. And the median was 2.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minsur Cyclically Adjusted FCF per Share Related Terms


Minsur Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minsur's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minsur Cyclically Adjusted FCF per Share Chart

Minsur Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.12 1.92 2.09 2.43

Minsur Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.16 2.28 2.40 2.43 2.53

Minsur Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Minsur's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minsur Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Minsur's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minsur's Cyclically Adjusted Price-to-FCF falls into.


LIM:MINSURI1
84GF Score
Minsur SA LIM:MINSURI1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minsur Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minsur's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.521/330.2130*330.2130
=0.521

Current CPI (Mar. 2026) = 330.2130.

Minsur Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.060 241.018 0.082
201609 0.025 241.428 0.034
201612 -0.156 241.432 -0.213
201703 0.007 243.801 0.009
201706 -0.039 244.955 -0.053
201709 -0.008 246.819 -0.011
201712 -0.024 246.524 -0.032
201803 -0.114 249.554 -0.151
201806 -0.064 251.989 -0.084
201809 -0.030 252.439 -0.039
201812 -0.004 251.233 -0.005
201903 -0.225 254.202 -0.292
201906 -0.172 256.143 -0.222
201909 -0.338 256.759 -0.435
201912 -0.193 256.974 -0.248
202003 -0.718 258.115 -0.919
202006 -0.360 257.797 -0.461
202009 -0.072 260.280 -0.091
202012 -0.046 260.474 -0.058
202103 -0.084 264.877 -0.105
202106 -0.064 271.696 -0.078
202109 0.333 274.310 0.401
202112 0.403 278.802 0.477
202203 0.110 287.504 0.126
202206 0.296 296.311 0.330
202209 0.085 296.808 0.095
202212 0.054 296.797 0.060
202303 0.017 301.836 0.019
202306 20.384 305.109 22.061
202309 0.256 307.789 0.275
202312 0.200 306.746 0.215
202403 0.048 312.332 0.051
202406 0.294 314.175 0.309
202409 0.843 315.301 0.883
202412 0.295 315.605 0.309
202503 0.201 319.799 0.208
202506 0.988 322.561 1.011
202509 1.110 324.800 1.128
202512 0.227 324.054 0.231
202603 0.521 330.213 0.521

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of S/.2.53 mean?
Minsur (LIM:MINSURI1) has a Cyclically Adjusted FCF per Share of S/.2.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minsur and its competitors.
Is Minsur's Cyclically Adjusted FCF per Share too high?
Minsur's current Cyclically Adjusted FCF per Share is S/.2.53. Overall, Minsur has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Minsur's Cyclically Adjusted FCF per Share compare to competitors?
Minsur's Cyclically Adjusted FCF per Share of S/.2.53 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minsur and its competitors. Minsur's current Cyclically Adjusted FCF per Share is S/.2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minsur stock overvalued right now?
Based on GuruFocus' analysis, Minsur (LIM:MINSURI1) is currently considered Modestly Overvalued. The stock's GF Value™ is S/.5.47, compared to a current price of S/.7.01 — trading 28.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is S/.2.53. Minsur's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minsur (LIM:MINSURI1), the current Cyclically Adjusted FCF per Share is S/.2.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minsur (LIM:MINSURI1) Overvalued in 2026?

Based on GuruFocus' analysis, Minsur stock appears to be overvalued. The current stock price of S/.7.01 is trading 28.2% above its estimated GF Value™ of S/.5.47. GuruFocus considers Minsur to be Modestly Overvalued.

Key valuation signals for LIM:MINSURI1:

  • Cyclically Adjusted FCF per Share: S/.2.53
  • GF Value™: S/.5.47 vs. price of S/.7.01 (28.2% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the LIM:MINSURI1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minsur Business Description

Address Jiron Giovanni Batista Lorenzo Bernini 149, Office 501A, San Borja, Lima, PER, 27
Minsur SA is engaged in the production and selling of gold, metallic tin, and other minerals. The company has three production units, namely: San Rafael MU, SPR in Pisco, and Pucamarca MU. Its operating segments include the production and sale of tin and gold extracted from Peru and Brazil, the production and sale of copper produced in Peru, and other mining exploration and development activities in Peru and Chile. The company is also exploring potential mining opportunities in the USA, Canada, and Chile.
84GF Score

Get the complete analysis for LIM:MINSURI1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S/.7.01
Price
S/.5.47
GF Value