United Airlines Holdings (LIM:UAL) Cyclically Adjusted FCF per Share: $3.50 (As of Mar. 2026)


LIM:UAL United Airlines Holdings Inc LIM:UAL
65 GF Score
Price $117.45
GF Value $69.27
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is United Airlines Holdings Cyclically Adjusted FCF per Share?

United Airlines Holdings LIM:UAL 65 Cyclically Adjusted FCF per Share is $3.50 as of Mar. 2026. GuruFocus rates LIM:UAL with a GF Score™ of 65/100 and a GF Value™ of $69.27 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Airlines Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $9.569. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Airlines Holdings's average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Airlines Holdings was 57.80% per year. The lowest was -52.60% per year. And the median was -3.85% per year.

As of today (2026-07-05), United Airlines Holdings's current stock price is $117.45. United Airlines Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $3.50. United Airlines Holdings's Cyclically Adjusted Price-to-FCF of today is 33.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Airlines Holdings was 64.09. The lowest was 5.96. And the median was 26.78.


United Airlines Holdings  (LIM:UAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Airlines Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=117.45/3.50
=33.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Airlines Holdings was 64.09. The lowest was 5.96. And the median was 26.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Airlines Holdings Cyclically Adjusted FCF per Share Related Terms


United Airlines Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Airlines Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Airlines Holdings Cyclically Adjusted FCF per Share Chart

United Airlines Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.59

United Airlines Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.97 3.10 2.59 3.50

LIM:UAL vs DAL, LUV, AAL: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, United Airlines Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Airlines Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, United Airlines Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Airlines Holdings's Cyclically Adjusted Price-to-FCF falls into.


LIM:UAL
65GF Score
United Airlines Holdings Inc LIM:UAL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Airlines Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Airlines Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.569/330.2130*330.2130
=9.569

Current CPI (Mar. 2026) = 330.2130.

United Airlines Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.166 241.018 7.078
201609 1.401 241.428 1.916
201612 -0.703 241.432 -0.962
201703 -0.458 243.801 -0.620
201706 1.534 244.955 2.068
201709 -1.806 246.819 -2.416
201712 -0.621 246.524 -0.832
201803 2.685 249.554 3.553
201806 6.226 251.989 8.159
201809 0.150 252.439 0.196
201812 -1.569 251.233 -2.062
201903 1.032 254.202 1.341
201906 7.190 256.143 9.269
201909 0.913 256.759 1.174
201912 -0.043 256.974 -0.055
202003 -7.630 258.115 -9.761
202006 -0.602 257.797 -0.771
202009 -5.227 260.280 -6.631
202012 -7.654 260.474 -9.703
202103 -0.057 264.877 -0.071
202106 5.606 271.696 6.813
202109 -3.134 274.310 -3.773
202112 -2.487 278.802 -2.946
202203 3.305 287.504 3.796
202206 6.482 296.311 7.224
202209 -1.781 296.808 -1.981
202212 -4.040 296.797 -4.495
202303 3.968 301.836 4.341
202306 7.176 305.109 7.766
202309 -2.894 307.789 -3.105
202312 -8.958 306.746 -9.643
202403 4.514 312.332 4.772
202406 5.124 314.175 5.386
202409 0.265 315.301 0.278
202412 1.649 315.605 1.725
202503 7.438 319.799 7.680
202506 2.842 322.561 2.909
202509 -0.753 324.800 -0.766
202512 -1.847 324.054 -1.882
202603 9.569 330.213 9.569

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.50 mean?
United Airlines Holdings (LIM:UAL) has a Cyclically Adjusted FCF per Share of $3.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Airlines Holdings and its competitors.
Is United Airlines Holdings' Cyclically Adjusted FCF per Share too high?
United Airlines Holdings' current Cyclically Adjusted FCF per Share is $3.50. Overall, United Airlines Holdings has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Airlines Holdings' Cyclically Adjusted FCF per Share compare to DAL and LUV?
United Airlines Holdings' Cyclically Adjusted FCF per Share of $3.50 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Airlines Holdings and its competitors. United Airlines Holdings's current Cyclically Adjusted FCF per Share is $3.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Airlines Holdings stock overvalued right now?
Based on GuruFocus' analysis, United Airlines Holdings (LIM:UAL) is currently considered Significantly Overvalued. The stock's GF Value™ is $69.27, compared to a current price of $117.45 — trading 69.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.50. United Airlines Holdings' overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Airlines Holdings (LIM:UAL), the current Cyclically Adjusted FCF per Share is $3.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Airlines Holdings (LIM:UAL) Overvalued in 2026?

Based on GuruFocus' analysis, United Airlines Holdings stock appears to be overvalued. The current stock price of $117.45 is trading 69.6% above its estimated GF Value™ of $69.27. GuruFocus considers United Airlines Holdings to be Significantly Overvalued.

Key valuation signals for LIM:UAL:

  • Cyclically Adjusted FCF per Share: $3.50
  • GF Value™: $69.27 vs. price of $117.45 (69.6% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the LIM:UAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Airlines Holdings Business Description

Address 233 South Wacker Drive, Chicago, IL, USA, 60606
Chicago-based United Airlines is a major US network carrier with hubs in San Francisco, Chicago, Houston, Denver, Los Angeles, Newark, and Washington, D.C. United operates a hub-and-spoke system that is more focused on international and long-haul travel, especially across the Pacific, than its large US peers.
65GF Score

Get the complete analysis for LIM:UAL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$117.45
Price
$69.27
GF Value