Endeavour Mining (LSE:EDV) Cyclically Adjusted FCF per Share: £1.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:EDV Endeavour Mining PLC LSE:EDV
89 GF Score
Price £35.22
GF Value £37.00
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Endeavour Mining Cyclically Adjusted FCF per Share?

Endeavour Mining LSE:EDV -0.93% 89 Cyclically Adjusted FCF per Share is £1.06 as of Jun. 2026. GuruFocus rates LSE:EDV with a GF Score™ of 89/100 and a GF Value™ of £37.00 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Endeavour Mining's adjusted free cash flow per share for the three months ended in Jun. 2026 was £0.529. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is £1.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Endeavour Mining's average Cyclically Adjusted FCF Growth Rate was 73.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 61.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Endeavour Mining was 61.60% per year. The lowest was -87.30% per year. And the median was 8.70% per year.

As of today (2026-08-01), Endeavour Mining's current stock price is £35.22. Endeavour Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was £1.06. Endeavour Mining's Cyclically Adjusted Price-to-FCF of today is 33.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endeavour Mining was 1771.00. The lowest was 26.97. And the median was 47.15.


Endeavour Mining  (LSE:EDV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Endeavour Mining's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.22/1.06
=33.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endeavour Mining was 1771.00. The lowest was 26.97. And the median was 47.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Endeavour Mining Cyclically Adjusted FCF per Share Related Terms


Endeavour Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Endeavour Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endeavour Mining Cyclically Adjusted FCF per Share Chart

Endeavour Mining Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 0.18 0.45 0.52 0.76

Endeavour Mining Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 0.66 0.76 0.96 1.06

LSE:EDV vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Endeavour Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavour Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Endeavour Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Endeavour Mining's Cyclically Adjusted Price-to-FCF falls into.


LSE:EDV
89GF Score
Endeavour Mining PLC LSE:EDV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endeavour Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endeavour Mining's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.529/142.3000*142.3000
=0.529

Current CPI (Jun. 2026) = 142.3000.

Endeavour Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.334 101.500 -0.468
201612 -0.042 102.200 -0.058
201703 -0.400 102.700 -0.554
201706 -1.012 103.500 -1.391
201709 -0.430 104.300 -0.587
201712 -0.127 105.000 -0.172
201803 -0.399 105.100 -0.540
201806 -0.362 105.900 -0.486
201809 -0.584 106.600 -0.780
201812 0.316 107.100 0.420
201903 -0.561 107.000 -0.746
201906 -0.028 107.900 -0.037
201909 0.462 108.400 0.606
201912 0.800 108.500 1.049
202003 0.527 108.600 0.691
202006 0.005 108.800 0.007
202009 0.720 109.200 0.938
202012 1.289 109.400 1.677
202103 0.294 109.700 0.381
202106 0.447 111.400 0.571
202109 0.519 112.400 0.657
202112 0.644 114.700 0.799
202203 0.660 116.500 0.806
202206 0.462 120.500 0.546
202209 0.180 122.300 0.209
202212 0.531 125.300 0.603
202303 0.081 126.800 0.091
202306 -0.078 129.400 -0.086
202309 -0.278 130.100 -0.304
202312 -0.099 130.500 -0.108
202403 -0.398 131.600 -0.430
202406 0.272 133.000 0.291
202409 0.142 133.500 0.151
202412 0.813 135.100 0.856
202503 1.204 136.100 1.259
202506 0.298 138.400 0.306
202509 0.504 138.900 0.516
202512 1.451 139.900 1.476
202603 1.868 140.800 1.888
202606 0.529 142.300 0.529

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of £1.06 mean?
Endeavour Mining (LSE:EDV) has a Cyclically Adjusted FCF per Share of £1.06 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endeavour Mining and its competitors.
Is Endeavour Mining's Cyclically Adjusted FCF per Share too high?
Endeavour Mining's current Cyclically Adjusted FCF per Share is £1.06. Overall, Endeavour Mining has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Endeavour Mining's Cyclically Adjusted FCF per Share compare to NEM and AU?
Endeavour Mining's Cyclically Adjusted FCF per Share of £1.06 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endeavour Mining and its competitors. Endeavour Mining's current Cyclically Adjusted FCF per Share is £1.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endeavour Mining stock overvalued right now?
Based on GuruFocus' analysis, Endeavour Mining (LSE:EDV) is currently considered Fairly Valued. The stock's GF Value™ is £37.00, compared to a current price of £35.22 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is £1.06. Endeavour Mining's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Endeavour Mining (LSE:EDV), the current Cyclically Adjusted FCF per Share is £1.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endeavour Mining (LSE:EDV) Overvalued in 2026?

Based on GuruFocus' analysis, Endeavour Mining stock appears to be undervalued. The current stock price of £35.22 is trading 4.8% below its estimated GF Value™ of £37.00. GuruFocus considers Endeavour Mining to be Fairly Valued.

Key valuation signals for LSE:EDV:

  • Cyclically Adjusted FCF per Share: £1.06
  • GF Value™: £37.00 vs. price of £35.22 (4.8% below fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the LSE:EDV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endeavour Mining Business Description

Address 5 Young Street, London, GBR, W8 5EH
Endeavour Mining PLC is a gold producer in West Africa. The Group operates in four principal countries, Burkina Faso (Hounde, and Mana mines), Cote d'Ivoire (Ity mine, Lafigue project), Senegal (Sabodala-Massawa mine) and Mali (Kalana Project). It derives maximum revenue from Ity Mine.
89GF Score

Get the complete analysis for LSE:EDV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£35.22
Price
£37.00
GF Value