Hargreaves Services (LSE:HSP) Cyclically Adjusted FCF per Share: £0.34 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:HSP Hargreaves Services PLC LSE:HSP
71 GF Score
Price £8.00
GF Value £8.54
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Hargreaves Services Cyclically Adjusted FCF per Share?

Hargreaves Services LSE:HSP -0.74% 71 Cyclically Adjusted FCF per Share is £0.34 as of Nov. 2025. GuruFocus rates LSE:HSP with a GF Score™ of 71/100 and a GF Value™ of £8.54 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hargreaves Services's adjusted free cash flow per share data for the fiscal year that ended in May. 2025 was £0.772. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is £0.34 for the trailing ten years ended in May. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hargreaves Services was 45.70% per year. The lowest was -8.80% per year. And the median was 7.10% per year.

As of today (2026-07-15), Hargreaves Services's current stock price is £ 8.00. Hargreaves Services's Cyclically Adjusted FCF per Share for the fiscal year that ended in May. 2025 was £0.34. Hargreaves Services's Cyclically Adjusted Price-to-FCF of today is 23.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hargreaves Services was 24.59. The lowest was 5.60. And the median was 11.22.


Hargreaves Services  (LSE:HSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hargreaves Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.00/0.34
=23.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hargreaves Services was 24.59. The lowest was 5.60. And the median was 11.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hargreaves Services Cyclically Adjusted FCF per Share Related Terms


Hargreaves Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hargreaves Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hargreaves Services Cyclically Adjusted FCF per Share Chart

Hargreaves Services Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.25 0.43 0.47 0.34

Hargreaves Services Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.47 0.00 0.34 0.00

LSE:HSP vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Hargreaves Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hargreaves Services Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Hargreaves Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hargreaves Services's Cyclically Adjusted Price-to-FCF falls into.


LSE:HSP
71GF Score
Hargreaves Services PLC LSE:HSP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hargreaves Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hargreaves Services's adjusted Free Cash Flow per Share data for the fiscal year that ended in May. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of May. 2025 (Change)*Current CPI (May. 2025)
=0.772/138.0000*138.0000
=0.772

Current CPI (May. 2025) = 138.0000.

Hargreaves Services Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 -0.273 100.800 -0.374
201705 0.549 103.500 0.732
201805 -0.136 105.900 -0.177
201905 0.455 107.900 0.582
202005 -0.297 108.600 -0.377
202105 1.278 111.000 1.589
202205 -0.305 119.700 -0.352
202305 0.372 129.100 0.398
202405 0.616 132.700 0.641
202505 0.772 138.000 0.772

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of £0.34 mean?
Hargreaves Services (LSE:HSP) has a Cyclically Adjusted FCF per Share of £0.34 as of Nov. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hargreaves Services and its competitors.
Is Hargreaves Services' Cyclically Adjusted FCF per Share too high?
Hargreaves Services' current Cyclically Adjusted FCF per Share is £0.34. Overall, Hargreaves Services has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hargreaves Services' Cyclically Adjusted FCF per Share compare to HON and MMM?
Hargreaves Services' Cyclically Adjusted FCF per Share of £0.34 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hargreaves Services and its competitors. Hargreaves Services's current Cyclically Adjusted FCF per Share is £0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hargreaves Services stock overvalued right now?
Based on GuruFocus' analysis, Hargreaves Services (LSE:HSP) is currently considered Fairly Valued. The stock's GF Value™ is £8.54, compared to a current price of £8.00 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is £0.34. Hargreaves Services' overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hargreaves Services (LSE:HSP), the current Cyclically Adjusted FCF per Share is £0.34 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hargreaves Services (LSE:HSP) Overvalued in 2026?

Based on GuruFocus' analysis, Hargreaves Services stock appears to be undervalued. The current stock price of £8.00 is trading 6.3% below its estimated GF Value™ of £8.54. GuruFocus considers Hargreaves Services to be Fairly Valued.

Key valuation signals for LSE:HSP:

  • Cyclically Adjusted FCF per Share: £0.34
  • GF Value™: £8.54 vs. price of £8.00 (6.3% below fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the LSE:HSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hargreaves Services Business Description

Other Exchanges HSPl:UKH6W:Germany
Address West Terrace, Esh Winning, Durham, GBR, DH7 9PT
Hargreaves Services PLC delivers projects and services in the infrastructure, energy, and property sectors, supporting key industries within the UK and South East Asia. The company's business segments are Services; Hargreaves Land; Unallocated and Hargreaves Raw Materials Services. It generates maximum revenue from the Services segment. The Services segment provides materials handling, mechanical and electrical engineering, land restoration, logistics and bulk earthmoving into the energy, environmental, infrastructure and industrial sectors.
71GF Score

Get the complete analysis for LSE:HSP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£8.00
Price
£8.54
GF Value