Wisdom Marine Lines Co (LSE:WML) Cyclically Adjusted FCF per Share: $0.95 (As of Dec. 2025)


LSE:WML Wisdom Marine Lines Co Ltd LSE:WML
78 GF Score
Price $5.23
GF Value $4.26
! 11 Warning Signs
View Full Analysis

What is Wisdom Marine Lines Co Cyclically Adjusted FCF per Share?

Wisdom Marine Lines Co LSE:WML 78 Cyclically Adjusted FCF per Share is $0.95 as of Dec. 2025. GuruFocus rates LSE:WML with a GF Score™ of 78/100 and a GF Value™ of $4.26. The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wisdom Marine Lines Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.537. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.95 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Wisdom Marine Lines Co's current stock price is $5.232. Wisdom Marine Lines Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.95. Wisdom Marine Lines Co's Cyclically Adjusted Price-to-FCF of today is 5.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wisdom Marine Lines Co was 6.51. The lowest was 4.60. And the median was 5.67.


Wisdom Marine Lines Co  (LSE:WML) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wisdom Marine Lines Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.232/0.95
=5.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wisdom Marine Lines Co was 6.51. The lowest was 4.60. And the median was 5.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wisdom Marine Lines Co Cyclically Adjusted FCF per Share Related Terms


Wisdom Marine Lines Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wisdom Marine Lines Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wisdom Marine Lines Co Cyclically Adjusted FCF per Share Chart

Wisdom Marine Lines Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.95

Wisdom Marine Lines Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.10 0.95

Wisdom Marine Lines Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Wisdom Marine Lines Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wisdom Marine Lines Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Wisdom Marine Lines Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wisdom Marine Lines Co's Cyclically Adjusted Price-to-FCF falls into.


LSE:WML
78GF Score
Wisdom Marine Lines Co Ltd LSE:WML
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wisdom Marine Lines Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wisdom Marine Lines Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.537/324.0540*324.0540
=0.537

Current CPI (Dec. 2025) = 324.0540.

Wisdom Marine Lines Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201106 0.000 225.722 0.000
201112 0.000 225.672 0.000
201212 0.000 229.601 0.000
201312 0.000 233.049 0.000
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201712 0.000 246.524 0.000
201803 0.315 249.554 0.409
201806 0.315 251.989 0.405
201809 0.384 252.439 0.493
201812 0.366 251.233 0.472
201903 0.298 254.202 0.380
201906 0.458 256.143 0.579
201909 0.369 256.759 0.466
201912 0.187 256.974 0.236
202003 0.167 258.115 0.210
202006 0.169 257.797 0.212
202009 0.246 260.280 0.306
202012 0.333 260.474 0.414
202103 0.395 264.877 0.483
202106 1.027 271.696 1.225
202109 0.760 274.310 0.898
202112 1.179 278.802 1.370
202203 0.815 287.504 0.919
202206 1.236 296.311 1.352
202209 0.709 296.808 0.774
202212 0.440 296.797 0.480
202303 0.175 301.836 0.188
202306 0.391 305.109 0.415
202309 0.254 307.789 0.267
202312 0.407 306.746 0.430
202403 0.403 312.332 0.418
202406 0.466 314.175 0.481
202409 0.520 315.301 0.534
202412 0.364 315.605 0.374
202503 0.150 319.799 0.152
202506 0.265 322.561 0.266
202509 0.423 324.800 0.422
202512 0.537 324.054 0.537

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.95 mean?
Wisdom Marine Lines Co (LSE:WML) has a Cyclically Adjusted FCF per Share of $0.95 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wisdom Marine Lines Co and its competitors.
Is Wisdom Marine Lines Co's Cyclically Adjusted FCF per Share too high?
Wisdom Marine Lines Co's current Cyclically Adjusted FCF per Share is $0.95. Overall, Wisdom Marine Lines Co has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Wisdom Marine Lines Co's Cyclically Adjusted FCF per Share compare to competitors?
Wisdom Marine Lines Co's Cyclically Adjusted FCF per Share of $0.95 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wisdom Marine Lines Co and its competitors. Wisdom Marine Lines Co's current Cyclically Adjusted FCF per Share is $0.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wisdom Marine Lines Co stock overvalued right now?
Wisdom Marine Lines Co (LSE:WML) has a current Cyclically Adjusted FCF per Share of $0.95. The stock's GF Value™ is $4.26, compared to a current price of $5.23 — trading 22.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.95. Wisdom Marine Lines Co's overall GF Score™ is 78/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wisdom Marine Lines Co (LSE:WML), the current Cyclically Adjusted FCF per Share is $0.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wisdom Marine Lines Co (LSE:WML) Overvalued in 2026?

Based on GuruFocus' analysis, Wisdom Marine Lines Co stock appears to be overvalued. The current stock price of $5.23 is trading 22.8% above its estimated GF Value™ of $4.26.

Key valuation signals for LSE:WML:

  • Cyclically Adjusted FCF per Share: $0.95
  • GF Value™: $4.26 vs. price of $5.23 (22.8% above fair value)
  • GF Score™: 78/100 with 11 warning signs

No single metric tells the full story. See the LSE:WML stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wisdom Marine Lines Co Business Description

Other Exchanges 2637:Taiwan
Address Sec. 2, Fushing South Road, No. 237, Room 711, 7th Floor, Taipei, TWN, 10667
Wisdom Marine Lines Co Ltd is a transportation and logistics company domiciled in Cayman Island. The company's principal business is the acquisition, management, and operation of dry bulk vessels, with a focus on the handy sector. It provides marine cargo transportation services, services related to maintenance, vessel leasing, and shipping agency and management services. Geographically, the company derives maximum revenue from its customers in Singapore followed by the Netherlands, Denmark, Panama, Switzerland, Germany, and other regions.
78GF Score

Get the complete analysis for LSE:WML

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.23
Price
$4.26
GF Value