GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Wihlborgs Fastigheter AB (LTS:0A0I) » Definitions » Cyclically Adjusted FCF per Share

Wihlborgs Fastigheter AB (LTS:0A0I) Cyclically Adjusted FCF per Share : kr6.04 (As of Mar. 2025)


View and export this data going back to . Start your Free Trial

What is Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wihlborgs Fastigheter AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr1.652. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.04 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wihlborgs Fastigheter AB's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wihlborgs Fastigheter AB was 26.10% per year. The lowest was 11.00% per year. And the median was 22.00% per year.

As of today (2025-05-23), Wihlborgs Fastigheter AB's current stock price is kr95.35. Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr6.04. Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is 15.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wihlborgs Fastigheter AB was 37.32. The lowest was 12.28. And the median was 23.01.


Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Chart

Wihlborgs Fastigheter AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.72 4.38 5.29 5.85 6.00

Wihlborgs Fastigheter AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.82 5.88 5.85 6.00 6.04

Competitive Comparison of Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wihlborgs Fastigheter AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.652/132.8245*132.8245
=1.652

Current CPI (Mar. 2025) = 132.8245.

Wihlborgs Fastigheter AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.735 99.995 0.976
201509 0.963 100.228 1.276
201512 0.771 100.276 1.021
201603 0.667 100.751 0.879
201606 0.849 101.019 1.116
201609 0.947 101.138 1.244
201612 0.999 102.022 1.301
201703 0.781 102.022 1.017
201706 0.921 102.752 1.191
201709 1.395 103.279 1.794
201712 1.129 103.793 1.445
201803 0.934 103.962 1.193
201806 1.116 104.875 1.413
201809 1.174 105.679 1.476
201812 1.620 105.912 2.032
201903 0.816 105.886 1.024
201906 1.487 106.742 1.850
201909 1.578 107.214 1.955
201912 1.598 107.766 1.970
202003 1.327 106.563 1.654
202006 1.555 107.498 1.921
202009 1.519 107.635 1.874
202012 1.555 108.296 1.907
202103 1.018 108.360 1.248
202106 1.200 108.928 1.463
202109 1.464 110.338 1.762
202112 1.816 112.486 2.144
202203 1.571 114.825 1.817
202206 1.070 118.384 1.201
202209 1.987 122.296 2.158
202212 1.688 126.365 1.774
202303 1.288 127.042 1.347
202306 1.314 129.407 1.349
202309 1.376 130.224 1.403
202312 2.300 131.912 2.316
202403 1.135 132.205 1.140
202406 1.073 132.716 1.074
202409 1.568 132.304 1.574
202412 1.483 132.987 1.481
202503 1.652 132.825 1.652

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wihlborgs Fastigheter AB  (LTS:0A0I) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=95.35/6.04
=15.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wihlborgs Fastigheter AB was 37.32. The lowest was 12.28. And the median was 23.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wihlborgs Fastigheter AB Business Description

Industry
Traded in Other Exchanges
Address
Box 97, Malmo, SWE, SE-201 20
Wihlborgs Fastigheter AB is a property company that operates in commercial properties based in Sweden. Its portfolio consists of commercial properties in the Oresund region, located in Malmo, Helsingborg, Lund, and Copenhagen. The company manages the property portfolio by acquisition, development, and sale of properties. The company generates the majority of its revenue from Rental income. The business comprises two divisions, namely the property management division, which monitors the local market conditions and organizes the property portfolio geographically, and the project development operation, which is involved in new-build and redevelopment projects, procurement, and follow-up procedures.

Wihlborgs Fastigheter AB Headlines

No Headlines