The Cheesecake Factory (LTS:0A5B) Cyclically Adjusted FCF per Share: $2.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0A5B The Cheesecake Factory Inc LTS:0A5B
65 GF Score
Price $77.69
GF Value $38.15
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is The Cheesecake Factory Cyclically Adjusted FCF per Share?

The Cheesecake Factory LTS:0A5B 65 Cyclically Adjusted FCF per Share is $2.82 as of Mar. 2026. GuruFocus rates LTS:0A5B with a GF Score™ of 65/100 and a GF Value™ of $38.15 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Cheesecake Factory's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Cheesecake Factory's average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Cheesecake Factory was 160.90% per year. The lowest was -18.60% per year. And the median was 16.25% per year.

As of today (2026-08-02), The Cheesecake Factory's current stock price is $77.69. The Cheesecake Factory's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.82. The Cheesecake Factory's Cyclically Adjusted Price-to-FCF of today is 27.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Cheesecake Factory was 36.33. The lowest was 5.74. And the median was 17.09.


The Cheesecake Factory  (LTS:0A5B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Cheesecake Factory's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=77.69/2.82
=27.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Cheesecake Factory was 36.33. The lowest was 5.74. And the median was 17.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Cheesecake Factory Cyclically Adjusted FCF per Share Related Terms


The Cheesecake Factory Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Cheesecake Factory's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Cheesecake Factory Cyclically Adjusted FCF per Share Chart

The Cheesecake Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.66 2.63 2.68 2.69 3.07

The Cheesecake Factory Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.88 2.85 3.07 2.82 0.00

LTS:0A5B vs WING, SHAK, ARCO: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, The Cheesecake Factory's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Cheesecake Factory Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, The Cheesecake Factory's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Cheesecake Factory's Cyclically Adjusted Price-to-FCF falls into.


LTS:0A5B
65GF Score
The Cheesecake Factory Inc LTS:0A5B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Cheesecake Factory Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Cheesecake Factory's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.094/330.2130*330.2130
=1.094

Current CPI (Mar. 2026) = 330.2130.

The Cheesecake Factory Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.170 241.018 1.603
201609 0.729 241.428 0.997
201612 0.940 241.432 1.286
201703 0.581 243.801 0.787
201706 0.837 244.955 1.128
201709 0.216 246.819 0.289
201712 0.778 246.524 1.042
201803 0.944 249.554 1.249
201806 0.948 251.989 1.242
201809 0.275 252.439 0.360
201812 1.854 251.233 2.437
201903 0.446 254.202 0.579
201906 0.762 256.143 0.982
201909 0.338 256.759 0.435
201912 1.666 256.974 2.141
202003 -1.117 258.115 -1.429
202006 -0.375 257.797 -0.480
202009 -0.137 260.280 -0.174
202012 0.532 260.474 0.674
202103 0.315 264.877 0.393
202106 1.823 271.696 2.216
202109 -0.581 274.310 -0.699
202112 1.489 278.802 1.764
202203 0.084 287.504 0.096
202206 0.718 296.311 0.800
202209 -0.413 296.808 -0.459
202212 0.574 296.797 0.639
202303 0.540 301.836 0.591
202306 0.236 305.109 0.255
202309 0.237 307.789 0.254
202312 0.311 306.746 0.335
202403 0.604 312.332 0.639
202406 -0.040 314.175 -0.042
202409 0.521 315.301 0.546
202412 1.086 315.605 1.136
202503 0.722 319.799 0.746
202506 0.318 322.561 0.326
202509 1.102 324.800 1.120
202512 1.027 324.054 1.047
202603 1.094 330.213 1.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.82 mean?
The Cheesecake Factory (LTS:0A5B) has a Cyclically Adjusted FCF per Share of $2.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Cheesecake Factory and its competitors.
Is The Cheesecake Factory's Cyclically Adjusted FCF per Share too high?
The Cheesecake Factory's current Cyclically Adjusted FCF per Share is $2.82. Overall, The Cheesecake Factory has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Cheesecake Factory's Cyclically Adjusted FCF per Share compare to WING and SHAK?
The Cheesecake Factory's Cyclically Adjusted FCF per Share of $2.82 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Cheesecake Factory and its competitors. The Cheesecake Factory's current Cyclically Adjusted FCF per Share is $2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Cheesecake Factory stock overvalued right now?
Based on GuruFocus' analysis, The Cheesecake Factory (LTS:0A5B) is currently considered Significantly Overvalued. The stock's GF Value™ is $38.15, compared to a current price of $77.69 — trading 103.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.82. The Cheesecake Factory's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Cheesecake Factory (LTS:0A5B), the current Cyclically Adjusted FCF per Share is $2.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Cheesecake Factory (LTS:0A5B) Overvalued in 2026?

Based on GuruFocus' analysis, The Cheesecake Factory stock appears to be overvalued. The current stock price of $77.69 is trading 103.6% above its estimated GF Value™ of $38.15. GuruFocus considers The Cheesecake Factory to be Significantly Overvalued.

Key valuation signals for LTS:0A5B:

  • Cyclically Adjusted FCF per Share: $2.82
  • GF Value™: $38.15 vs. price of $77.69 (103.6% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the LTS:0A5B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Cheesecake Factory Business Description

Address 26901 Malibu Hills Road, Calabasas Hills, CA, USA, 91301
The Cheesecake Factory Inc is a restaurant company that owns and operates multiple casual dining brands across the United States and Canada under brands that include The Cheesecake Factory, North Italia, Flower Child, and additional brands within its Fox Restaurant Concepts portfolio. The company's international presence, in the Middle East and Mexico, is through licensing agreements with third parties. The company also has a bakery division that produces cheesecakes and other baked products for sale in its restaurants, international licensees, and third-party bakery customers. The company has four operating business segments: The Cheesecake Factory restaurants, North Italia, Other FRC, and Other. The majority of the company's revenue comes from the Cheesecake Factory restaurants segment.
65GF Score

Get the complete analysis for LTS:0A5B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$77.69
Price
$38.15
GF Value