Kambi Group (LTS:0EAW) Cyclically Adjusted FCF per Share: kr6.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0EAW Kambi Group PLC LTS:0EAW
79 GF Score
Price kr178.90
GF Value kr129.91
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Kambi Group Cyclically Adjusted FCF per Share?

Kambi Group LTS:0EAW 79 Cyclically Adjusted FCF per Share is kr6.78 as of Jun. 2026. GuruFocus rates LTS:0EAW with a GF Score™ of 79/100 and a GF Value™ of kr129.91 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kambi Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr2.132. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kambi Group's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kambi Group was 15.70% per year. The lowest was 15.70% per year. And the median was 15.70% per year.

As of today (2026-07-24), Kambi Group's current stock price is kr178.90. Kambi Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr6.78. Kambi Group's Cyclically Adjusted Price-to-FCF of today is 26.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kambi Group was 56.26. The lowest was 16.62. And the median was 21.34.


Kambi Group  (LTS:0EAW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kambi Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=178.90/6.78
=26.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kambi Group was 56.26. The lowest was 16.62. And the median was 21.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kambi Group Cyclically Adjusted FCF per Share Related Terms


Kambi Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kambi Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kambi Group Cyclically Adjusted FCF per Share Chart

Kambi Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.92 4.90 5.96 6.08

Kambi Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.25 6.65 6.08 6.26 6.78

LTS:0EAW vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Kambi Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kambi Group Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Kambi Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kambi Group's Cyclically Adjusted Price-to-FCF falls into.


LTS:0EAW
79GF Score
Kambi Group PLC LTS:0EAW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kambi Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kambi Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.132/333.9520*333.9520
=2.132

Current CPI (Jun. 2026) = 333.9520.

Kambi Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.788 241.428 1.090
201612 0.977 241.432 1.351
201703 -0.472 243.801 -0.647
201706 -0.137 244.955 -0.187
201709 0.655 246.819 0.886
201712 0.591 246.524 0.801
201803 0.911 249.554 1.219
201806 -0.167 251.989 -0.221
201809 0.920 252.439 1.217
201812 0.075 251.233 0.100
201903 0.756 254.202 0.993
201906 0.234 256.143 0.305
201909 0.366 256.759 0.476
201912 0.763 256.974 0.992
202003 0.807 258.115 1.044
202006 0.438 257.797 0.567
202009 0.206 260.280 0.264
202012 4.857 260.474 6.227
202103 5.575 264.877 7.029
202106 4.795 271.696 5.894
202109 2.508 274.310 3.053
202112 2.393 278.802 2.866
202203 0.522 287.504 0.606
202206 0.467 296.311 0.526
202209 0.210 296.808 0.236
202212 6.086 296.797 6.848
202303 3.388 301.836 3.748
202306 2.283 305.109 2.499
202309 2.151 307.789 2.334
202312 -0.823 306.746 -0.896
202403 -0.380 312.332 -0.406
202406 4.494 314.175 4.777
202409 3.557 315.301 3.767
202412 1.500 315.605 1.587
202503 1.180 319.799 1.232
202506 0.940 322.561 0.973
202509 0.937 324.800 0.963
202512 -1.641 324.054 -1.691
202603 2.271 330.213 2.297
202606 2.132 333.952 2.132

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.78 mean?
Kambi Group (LTS:0EAW) has a Cyclically Adjusted FCF per Share of kr6.78 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kambi Group and its competitors.
Is Kambi Group's Cyclically Adjusted FCF per Share too high?
Kambi Group's current Cyclically Adjusted FCF per Share is kr6.78. Overall, Kambi Group has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kambi Group's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Kambi Group's Cyclically Adjusted FCF per Share of kr6.78 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kambi Group and its competitors. Kambi Group's current Cyclically Adjusted FCF per Share is kr6.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kambi Group stock overvalued right now?
Based on GuruFocus' analysis, Kambi Group (LTS:0EAW) is currently considered Significantly Overvalued. The stock's GF Value™ is kr129.91, compared to a current price of kr178.90 — trading 37.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.78. Kambi Group's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kambi Group (LTS:0EAW), the current Cyclically Adjusted FCF per Share is kr6.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kambi Group (LTS:0EAW) Overvalued in 2026?

Based on GuruFocus' analysis, Kambi Group stock appears to be overvalued. The current stock price of kr178.90 is trading 37.7% above its estimated GF Value™ of kr129.91. GuruFocus considers Kambi Group to be Significantly Overvalued.

Key valuation signals for LTS:0EAW:

  • Cyclically Adjusted FCF per Share: kr6.78
  • GF Value™: kr129.91 vs. price of kr178.90 (37.7% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the LTS:0EAW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kambi Group Business Description

Other Exchanges KAMBI:Sweden7KB:Germany
Address Avenue 77 Complex, Triq In Negozju, Zone 3, Central Business District, Birkirkara, MLT, 3010
Kambi Group PLC is a Malta-based company engaged in the provision of managed sports betting services. It is a business-to-consumer provider of sports betting services to licensed gaming operators. Its offerings include sportsbook platforms, odds feeds, trading services, bet-building tools, esports-related products, and front-end solutions. The company has offices in the United States, Sweden, the Philippines, Malta, Denmark, Romania, the United Kingdom, and Australia. Geographically, the maximum revenue is generated from the Americas. The majority of revenue is from contracts with customers for sports betting services.
79GF Score

Get the complete analysis for LTS:0EAW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr178.90
Price
kr129.91
GF Value