Exacompta - Clairefontaine (LTS:0FOA) Cyclically Adjusted FCF per Share: €20.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0FOA Exacompta - Clairefontaine SA LTS:0FOA
83 GF Score
Price €163.00
GF Value €139.56
! 4 Warning Signs
View Full Analysis

What is Exacompta - Clairefontaine Cyclically Adjusted FCF per Share?

Exacompta - Clairefontaine LTS:0FOA -3.55% 83 Cyclically Adjusted FCF per Share is €20.22 as of Dec. 2025. GuruFocus rates LTS:0FOA with a GF Score™ of 83/100 and a GF Value™ of €139.56. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exacompta - Clairefontaine's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €33.943. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €20.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Exacompta - Clairefontaine's average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exacompta - Clairefontaine was 42.50% per year. The lowest was -28.10% per year. And the median was 15.25% per year.

As of today (2026-07-24), Exacompta - Clairefontaine's current stock price is € 163.00. Exacompta - Clairefontaine's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €20.22. Exacompta - Clairefontaine's Cyclically Adjusted Price-to-FCF of today is 8.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exacompta - Clairefontaine was 30.45. The lowest was 7.53. And the median was 12.21.


Exacompta - Clairefontaine  (LTS:0FOA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Exacompta - Clairefontaine's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=163.00/20.22
=8.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exacompta - Clairefontaine was 30.45. The lowest was 7.53. And the median was 12.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exacompta - Clairefontaine Cyclically Adjusted FCF per Share Related Terms


Exacompta - Clairefontaine Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Exacompta - Clairefontaine's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exacompta - Clairefontaine Cyclically Adjusted FCF per Share Chart

Exacompta - Clairefontaine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.57 12.37 17.84 18.68 20.22

Exacompta - Clairefontaine Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.84 0.00 18.68 0.00 20.22

Exacompta - Clairefontaine Cyclically Adjusted FCF per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Exacompta - Clairefontaine's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exacompta - Clairefontaine Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Exacompta - Clairefontaine's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exacompta - Clairefontaine's Cyclically Adjusted Price-to-FCF falls into.


LTS:0FOA
83GF Score
Exacompta - Clairefontaine SA LTS:0FOA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exacompta - Clairefontaine Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exacompta - Clairefontaine's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=33.943/120.9000*120.9000
=33.943

Current CPI (Dec. 2025) = 120.9000.

Exacompta - Clairefontaine Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 16.309 100.650 19.590
201712 1.736 101.850 2.061
201812 -14.206 103.470 -16.599
201912 13.782 104.980 15.872
202012 15.674 104.960 18.054
202112 32.954 107.850 36.941
202212 -6.823 114.160 -7.226
202312 64.963 118.390 66.340
202412 34.137 119.950 34.407
202512 33.943 120.900 33.943

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €20.22 mean?
Exacompta - Clairefontaine (LTS:0FOA) has a Cyclically Adjusted FCF per Share of €20.22 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exacompta - Clairefontaine and its competitors.
Is Exacompta - Clairefontaine's Cyclically Adjusted FCF per Share too high?
Exacompta - Clairefontaine's current Cyclically Adjusted FCF per Share is €20.22. Overall, Exacompta - Clairefontaine has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Exacompta - Clairefontaine's Cyclically Adjusted FCF per Share compare to competitors?
Exacompta - Clairefontaine's Cyclically Adjusted FCF per Share of €20.22 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exacompta - Clairefontaine and its competitors. Exacompta - Clairefontaine's current Cyclically Adjusted FCF per Share is €20.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exacompta - Clairefontaine stock overvalued right now?
Exacompta - Clairefontaine (LTS:0FOA) has a current Cyclically Adjusted FCF per Share of €20.22. The stock's GF Value™ is €139.56, compared to a current price of €163.00 — trading 16.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €20.22. Exacompta - Clairefontaine's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Exacompta - Clairefontaine (LTS:0FOA), the current Cyclically Adjusted FCF per Share is €20.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exacompta - Clairefontaine (LTS:0FOA) Overvalued in 2026?

Based on GuruFocus' analysis, Exacompta - Clairefontaine stock appears to be overvalued. The current stock price of €163.00 is trading 16.8% above its estimated GF Value™ of €139.56.

Key valuation signals for LTS:0FOA:

  • Cyclically Adjusted FCF per Share: €20.22
  • GF Value™: €139.56 vs. price of €163.00 (16.8% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the LTS:0FOA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exacompta - Clairefontaine Business Description

Other Exchanges ALEXA:France
Address 19, rue de l’Abbaye, Etival-Clairefontaine, Etival Clairefontaine, FRA, 88480
Exacompta - Clairefontaine SA is a France-based manufacturer of paper products, stationery, and office supplies. The group's operating segments are Paper and Processing. The paper segment includes the production, finishing, and formatting of the paper. The processing segment includes the manufacture of stationery, office and filing items, and digital photos. The company's primary brand names include Exacompta and Clairefontaine. The Exacompta brand offers a portfolio of record books, notebooks, copy pads, record cards, computer paper, pocket diaries, and filing products, whereas exercise books, school paper, envelopes, and copier paper are marketed under the Clairefontaine brand and manufactured by the Papeteries de Clairefontaine subsidiary.
83GF Score

Get the complete analysis for LTS:0FOA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€163.00
Price
€139.56
GF Value