Sparebanken Ost (LTS:0G45) Cyclically Adjusted FCF per Share: kr20.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0G45 Sparebanken Ost LTS:0G45
43 GF Score
Price kr71.92
GF Value kr62.47
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Sparebanken Ost Cyclically Adjusted FCF per Share?

Sparebanken Ost LTS:0G45 -0.11% 43 Cyclically Adjusted FCF per Share is kr20.10 as of Jun. 2026. GuruFocus rates LTS:0G45 with a GF Score™ of 43/100 and a GF Value™ of kr62.47 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sparebanken Ost's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr8.760. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr20.10 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sparebanken Ost was 13.70% per year. The lowest was -2.60% per year. And the median was 12.80% per year.

As of today (2026-09-15), Sparebanken Ost's current stock price is kr71.92. Sparebanken Ost's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr20.10. Sparebanken Ost's Cyclically Adjusted Price-to-FCF of today is 3.58.


Sparebanken Ost  (LTS:0G45) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sparebanken Ost's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=71.92/20.1
=3.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sparebanken Ost Cyclically Adjusted FCF per Share Related Terms


Sparebanken Ost Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sparebanken Ost's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sparebanken Ost Cyclically Adjusted FCF per Share Chart

Sparebanken Ost Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.87 18.89 16.80 17.35 18.50

Sparebanken Ost Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.99 21.52 18.72 19.50 20.10

Sparebanken Ost Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Sparebanken Ost's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sparebanken Ost Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Sparebanken Ost's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sparebanken Ost's Cyclically Adjusted Price-to-FCF falls into.


LTS:0G45
43GF Score
Sparebanken Ost LTS:0G45
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sparebanken Ost Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sparebanken Ost's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.76/141.6200*141.6200
=8.760

Current CPI (Jun. 2026) = 141.6200.

Sparebanken Ost Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 5.214 104.200 7.086
201612 2.754 104.400 3.736
201703 0.420 105.000 0.566
201706 3.164 105.800 4.235
201709 2.204 105.900 2.947
201712 5.581 106.100 7.449
201803 0.256 107.300 0.338
201806 4.930 108.500 6.435
201809 12.556 109.500 16.239
201812 4.718 109.800 6.085
201903 -60.334 110.400 -77.396
201906 67.131 110.600 85.959
201909 10.385 111.100 13.238
201912 -5.292 111.300 -6.734
202003 14.905 111.200 18.982
202006 12.291 112.100 15.528
202009 5.784 112.900 7.255
202012 -4.467 112.900 -5.603
202103 -3.555 114.600 -4.393
202106 8.041 115.300 9.877
202109 3.570 117.500 4.303
202112 -2.045 118.900 -2.436
202203 -3.000 119.800 -3.546
202206 -2.296 122.600 -2.652
202209 5.996 125.600 6.761
202212 1.683 125.900 1.893
202303 6.845 127.600 7.597
202306 -43.852 130.400 -47.625
202309 54.903 129.800 59.903
202312 6.715 131.900 7.210
202403 6.946 132.600 7.418
202406 9.840 133.800 10.415
202409 -11.852 133.700 -12.554
202412 16.101 134.800 16.916
202503 8.644 136.100 8.995
202506 10.395 137.800 10.683
202509 9.816 138.500 10.037
202512 -8.986 139.140 -9.146
202603 6.271 141.060 6.296
202606 8.760 141.620 8.760

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr20.10 mean?
Sparebanken Ost (LTS:0G45) has a Cyclically Adjusted FCF per Share of kr20.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sparebanken Ost and its competitors.
Is Sparebanken Ost's Cyclically Adjusted FCF per Share too high?
Sparebanken Ost's current Cyclically Adjusted FCF per Share is kr20.10. Overall, Sparebanken Ost has a GF Score™ of 43/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sparebanken Ost's Cyclically Adjusted FCF per Share compare to competitors?
Sparebanken Ost's Cyclically Adjusted FCF per Share of kr20.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sparebanken Ost and its competitors. Sparebanken Ost's current Cyclically Adjusted FCF per Share is kr20.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sparebanken Ost stock overvalued right now?
Based on GuruFocus' analysis, Sparebanken Ost (LTS:0G45) is currently considered Modestly Overvalued. The stock's GF Value™ is kr62.47, compared to a current price of kr71.92 — trading 15.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr20.10. Sparebanken Ost's overall GF Score™ is 43/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sparebanken Ost (LTS:0G45), the current Cyclically Adjusted FCF per Share is kr20.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sparebanken Ost (LTS:0G45) Overvalued in 2026?

Based on GuruFocus' analysis, Sparebanken Ost stock appears to be overvalued. The current stock price of kr71.92 is trading 15.1% above its estimated GF Value™ of kr62.47. GuruFocus considers Sparebanken Ost to be Modestly Overvalued.

Key valuation signals for LTS:0G45:

  • Cyclically Adjusted FCF per Share: kr20.10
  • GF Value™: kr62.47 vs. price of kr71.92 (15.1% above fair value)
  • GF Score™: 43/100 with 4 warning signs

No single metric tells the full story. See the LTS:0G45 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sparebanken Ost Business Description

Other Exchanges SPOG:Norway
Address Bragernes Torg 2, PO Box 67, Hokksund, Drammen, NOR, 3301
Sparebanken Øst is a savings bank in Norway. It offers banking products and services to retail and corporate customers in the areas of loans, payment services, insurance products, property management as well as advisory services. Its mission is to be a non-affiliated, independent and locally managed provider of financial services, to enable people in general, along with small and medium-sized enterprises, to exploit their financial resources in the possible manner.
43GF Score

Get the complete analysis for LTS:0G45

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr71.92
Price
kr62.47
GF Value