Clavister Holding AB (LTS:0G6X) Cyclically Adjusted FCF per Share: kr (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0G6X Clavister Holding AB LTS:0G6X
54 GF Score
Price kr4.45
GF Value kr1.52
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Clavister Holding AB Cyclically Adjusted FCF per Share?

Clavister Holding AB LTS:0G6X +0.16% 54 Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus rates LTS:0G6X with a GF Score™ of 54/100 and a GF Value™ of kr1.52 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Clavister Holding AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Clavister Holding AB was 9.30% per year. The lowest was 9.30% per year. And the median was 9.30% per year.

As of today (2026-09-21), Clavister Holding AB's current stock price is kr4.45. Clavister Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr. Clavister Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Clavister Holding AB  (LTS:0G6X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Clavister Holding AB Cyclically Adjusted FCF per Share Related Terms


Clavister Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Clavister Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clavister Holding AB Cyclically Adjusted FCF per Share Chart

Clavister Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Clavister Holding AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

LTS:0G6X vs MSFT, PLTR, ORCL: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Clavister Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clavister Holding AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Clavister Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Clavister Holding AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0G6X
54GF Score
Clavister Holding AB LTS:0G6X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clavister Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clavister Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.018/134.6100*134.6100
=-0.018

Current CPI (Jun. 2026) = 134.6100.

Clavister Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.098 101.138 0.130
201612 -0.487 102.022 -0.643
201703 -0.376 102.022 -0.496
201706 -0.486 102.752 -0.637
201709 -0.299 103.279 -0.390
201712 -0.480 103.793 -0.623
201803 -0.579 103.962 -0.750
201806 -0.648 104.875 -0.832
201809 -0.436 105.679 -0.555
201812 -0.426 105.912 -0.541
201903 -0.601 105.886 -0.764
201906 -0.358 106.742 -0.451
201909 -0.247 107.214 -0.310
201912 -0.435 107.766 -0.543
202003 0.000 106.563 0.000
202006 0.174 107.498 0.218
202009 -0.281 107.635 -0.351
202012 0.391 108.296 0.486
202103 -0.339 108.360 -0.421
202106 0.088 108.928 0.109
202109 -0.220 110.338 -0.268
202112 -0.060 112.486 -0.072
202203 0.421 114.825 0.494
202206 -0.077 118.384 -0.088
202209 -0.096 122.296 -0.106
202212 -0.471 126.365 -0.502
202303 0.163 127.042 0.173
202306 -0.292 129.407 -0.304
202309 0.038 130.224 0.039
202312 0.204 131.912 0.208
202403 -0.052 132.205 -0.053
202406 0.019 132.716 0.019
202409 0.007 132.304 0.007
202412 0.022 132.987 0.022
202503 0.015 132.825 0.015
202506 -0.003 133.699 -0.003
202509 0.023 133.480 0.023
202512 0.062 133.380 0.063
202603 -0.013 133.550 -0.013
202606 -0.018 134.610 -0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr mean?
Clavister Holding AB (LTS:0G6X) has a Cyclically Adjusted FCF per Share of kr as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clavister Holding AB and its competitors.
Is Clavister Holding AB's Cyclically Adjusted FCF per Share too high?
Clavister Holding AB's current Cyclically Adjusted FCF per Share is kr. Overall, Clavister Holding AB has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Clavister Holding AB's Cyclically Adjusted FCF per Share compare to MSFT and PLTR?
Clavister Holding AB's Cyclically Adjusted FCF per Share of kr can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clavister Holding AB and its competitors. Clavister Holding AB's current Cyclically Adjusted FCF per Share is kr. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clavister Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Clavister Holding AB (LTS:0G6X) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.52, compared to a current price of kr4.45 — trading 192.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr. Clavister Holding AB's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Clavister Holding AB (LTS:0G6X), the current Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clavister Holding AB (LTS:0G6X) Overvalued in 2026?

Based on GuruFocus' analysis, Clavister Holding AB stock appears to be overvalued. The current stock price of kr4.45 is trading 192.8% above its estimated GF Value™ of kr1.52. GuruFocus considers Clavister Holding AB to be Significantly Overvalued.

Key valuation signals for LTS:0G6X:

  • Cyclically Adjusted FCF per Share: kr
  • GF Value™: kr1.52 vs. price of kr4.45 (192.8% above fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the LTS:0G6X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clavister Holding AB Business Description

Other Exchanges CLAV:Sweden89P:Germany
Address Sjogatan 6 J, Ornskoldsvik, SWE, 891 60
Clavister Holding AB management evaluates the group mainly through order development. It is engaged in the development, production, and sales of network security solutions. Its proprietary security platform, it is specifically designed to meet the cybersecurity demands of tactical, mobile, and space-constrained environments. The company's services are Technical Support, Professional Services, and trainings. The company's products are Clavister Netwall, Clavister NetShield, Clavister CyberArmour, Clavister IdAuth Cloud, Clavister IdSign, Clavister IdSphere, Clavister TactiGate XD, etc.
54GF Score

Get the complete analysis for LTS:0G6X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.45
Price
kr1.52
GF Value