OXE Marine AB (LTS:0GHF) Cyclically Adjusted FCF per Share: kr-9.87 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GHF OXE Marine AB LTS:0GHF
35 GF Score
Price kr1.66
GF Value kr1.49
! 6 Warning Signs
View Full Analysis

What is OXE Marine AB Cyclically Adjusted FCF per Share?

OXE Marine AB LTS:0GHF 35 Cyclically Adjusted FCF per Share is kr-9.87 as of Jun. 2026. GuruFocus rates LTS:0GHF with a GF Score™ of 35/100 and a GF Value™ of kr1.49. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OXE Marine AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-9.87 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), OXE Marine AB's current stock price is kr1.664. OXE Marine AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr-9.87. OXE Marine AB's Cyclically Adjusted Price-to-FCF of today is .


OXE Marine AB  (LTS:0GHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OXE Marine AB Cyclically Adjusted FCF per Share Related Terms


OXE Marine AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for OXE Marine AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OXE Marine AB Cyclically Adjusted FCF per Share Chart

OXE Marine AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -7.79

OXE Marine AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -7.79 -9.96 -9.87

LTS:0GHF vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, OXE Marine AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OXE Marine AB Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, OXE Marine AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OXE Marine AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0GHF
35GF Score
OXE Marine AB LTS:0GHF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OXE Marine AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OXE Marine AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.034/134.1100*134.1100
=-0.034

Current CPI (Jun. 2026) = 134.1100.

OXE Marine AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.125 101.138 -0.166
201612 -0.480 102.022 -0.631
201703 -0.797 102.022 -1.048
201706 -0.390 102.752 -0.509
201709 -1.632 103.279 -2.119
201712 0.000 103.793 0.000
201803 -1.230 103.962 -1.587
201806 -1.850 104.875 -2.366
201809 -1.717 105.679 -2.179
201812 0.000 105.912 0.000
201903 -1.667 105.886 -2.111
201906 -0.371 106.742 -0.466
201909 -0.197 107.214 -0.246
201912 0.000 107.766 0.000
202003 -0.211 106.563 -0.266
202006 -0.177 107.498 -0.221
202009 -0.159 107.635 -0.198
202012 0.000 108.296 0.000
202103 -0.068 108.360 -0.084
202106 -0.027 108.928 -0.033
202109 -0.071 110.338 -0.086
202112 0.000 112.486 0.000
202203 -0.089 114.825 -0.104
202206 -0.045 118.384 -0.051
202209 -0.017 122.296 -0.019
202212 -0.067 126.365 -0.071
202303 -0.070 127.042 -0.074
202306 -0.031 129.407 -0.032
202309 -0.008 130.224 -0.008
202312 -0.056 131.912 -0.057
202403 -0.044 132.205 -0.045
202406 -0.034 132.716 -0.034
202409 -0.008 132.304 -0.008
202412 -0.042 132.987 -0.042
202503 -0.039 132.825 -0.039
202506 -0.018 133.699 -0.018
202509 0.008 133.480 0.008
202512 -0.057 133.390 -0.057
202603 -0.018 133.560 -0.018
202606 -0.034 134.110 -0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-9.87 mean?
OXE Marine AB (LTS:0GHF) has a Cyclically Adjusted FCF per Share of kr-9.87 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OXE Marine AB and its competitors.
Is OXE Marine AB's Cyclically Adjusted FCF per Share too high?
OXE Marine AB's current Cyclically Adjusted FCF per Share is kr-9.87. Overall, OXE Marine AB has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does OXE Marine AB's Cyclically Adjusted FCF per Share compare to SPCX and GE?
OXE Marine AB's Cyclically Adjusted FCF per Share of kr-9.87 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OXE Marine AB and its competitors. OXE Marine AB's current Cyclically Adjusted FCF per Share is kr-9.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OXE Marine AB stock overvalued right now?
OXE Marine AB (LTS:0GHF) has a current Cyclically Adjusted FCF per Share of kr-9.87. The stock's GF Value™ is kr1.49, compared to a current price of kr1.66 — trading 11.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-9.87. OXE Marine AB's overall GF Score™ is 35/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For OXE Marine AB (LTS:0GHF), the current Cyclically Adjusted FCF per Share is kr-9.87 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OXE Marine AB (LTS:0GHF) Overvalued in 2026?

Based on GuruFocus' analysis, OXE Marine AB stock appears to be overvalued. The current stock price of kr1.66 is trading 11.7% above its estimated GF Value™ of kr1.49.

Key valuation signals for LTS:0GHF:

  • Cyclically Adjusted FCF per Share: kr-9.87
  • GF Value™: kr1.49 vs. price of kr1.66 (11.7% above fair value)
  • GF Score™: 35/100 with 6 warning signs

No single metric tells the full story. See the LTS:0GHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OXE Marine AB Business Description

Other Exchanges CMMCF:USAOXE:Sweden
Address Metallgatan 6, Angelholm, Helsingborg, SWE, SE-262 72
OXE Marine AB engines are based on marinized automotive engines, enabling end users to reduce emissions compared to conventional gasoline engines. It also allows customers in certain regions to operate on fossil-free diesel alternatives, such as HVO100, significantly lowering their environmental impact. The company's product line includes the OXE300, OXE300 Jet-Tech, OXE250, OXE225, OXE175, and OXE200.
35GF Score

Get the complete analysis for LTS:0GHF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.66
Price
kr1.49
GF Value