Castellum AB (LTS:0GT1) Cyclically Adjusted FCF per Share: kr10.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GT1 Castellum AB LTS:0GT1
67 GF Score
Price kr136.63
GF Value kr117.79
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Castellum AB Cyclically Adjusted FCF per Share?

Castellum AB LTS:0GT1 +1.09% 67 Cyclically Adjusted FCF per Share is kr10.21 as of Jun. 2026. GuruFocus rates LTS:0GT1 with a GF Score™ of 67/100 and a GF Value™ of kr117.79 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Castellum AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.532. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr10.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Castellum AB's average Cyclically Adjusted FCF Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Castellum AB was 19.10% per year. The lowest was 2.50% per year. And the median was 14.65% per year.

As of today (2026-08-06), Castellum AB's current stock price is kr136.625. Castellum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr10.21. Castellum AB's Cyclically Adjusted Price-to-FCF of today is 13.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 23.36.


Castellum AB  (LTS:0GT1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Castellum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=136.625/10.21
=13.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 23.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Castellum AB Cyclically Adjusted FCF per Share Related Terms


Castellum AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Castellum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castellum AB Cyclically Adjusted FCF per Share Chart

Castellum AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.12 9.81 10.46 10.48 10.32

Castellum AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.36 10.24 10.32 10.31 10.21

Castellum AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Castellum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castellum AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Castellum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Castellum AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0GT1
67GF Score
Castellum AB LTS:0GT1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castellum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castellum AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.532/134.6100*134.6100
=1.532

Current CPI (Jun. 2026) = 134.6100.

Castellum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.208 101.138 1.608
201612 1.833 102.022 2.419
201703 3.447 102.022 4.548
201706 -0.369 102.752 -0.483
201709 1.165 103.279 1.518
201712 2.654 103.793 3.442
201803 0.965 103.962 1.249
201806 2.260 104.875 2.901
201809 2.869 105.679 3.654
201812 1.547 105.912 1.966
201903 2.195 105.886 2.790
201906 1.673 106.742 2.110
201909 3.413 107.214 4.285
201912 3.591 107.766 4.486
202003 2.282 106.563 2.883
202006 2.445 107.498 3.062
202009 2.935 107.635 3.671
202012 1.373 108.296 1.707
202103 2.646 108.360 3.287
202106 1.656 108.928 2.046
202109 3.402 110.338 4.150
202112 0.232 112.486 0.278
202203 2.827 114.825 3.314
202206 3.354 118.384 3.814
202209 1.415 122.296 1.557
202212 3.464 126.365 3.690
202303 2.711 127.042 2.873
202306 2.419 129.407 2.516
202309 0.215 130.224 0.222
202312 5.134 131.912 5.239
202403 1.344 132.205 1.368
202406 2.361 132.716 2.395
202409 2.000 132.304 2.035
202412 2.969 132.987 3.005
202503 1.962 132.825 1.988
202506 1.410 133.699 1.420
202509 2.451 133.480 2.472
202512 2.132 133.390 2.151
202603 2.362 133.560 2.381
202606 1.532 134.610 1.532

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr10.21 mean?
Castellum AB (LTS:0GT1) has a Cyclically Adjusted FCF per Share of kr10.21 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors.
Is Castellum AB's Cyclically Adjusted FCF per Share too high?
Castellum AB's current Cyclically Adjusted FCF per Share is kr10.21. Overall, Castellum AB has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Castellum AB's Cyclically Adjusted FCF per Share compare to competitors?
Castellum AB's Cyclically Adjusted FCF per Share of kr10.21 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors. Castellum AB's current Cyclically Adjusted FCF per Share is kr10.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castellum AB stock overvalued right now?
Based on GuruFocus' analysis, Castellum AB (LTS:0GT1) is currently considered Modestly Overvalued. The stock's GF Value™ is kr117.79, compared to a current price of kr136.63 — trading 16% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr10.21. Castellum AB's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Castellum AB (LTS:0GT1), the current Cyclically Adjusted FCF per Share is kr10.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Castellum AB (LTS:0GT1) Overvalued in 2026?

Based on GuruFocus' analysis, Castellum AB stock appears to be overvalued. The current stock price of kr136.63 is trading 16% above its estimated GF Value™ of kr117.79. GuruFocus considers Castellum AB to be Modestly Overvalued.

Key valuation signals for LTS:0GT1:

  • Cyclically Adjusted FCF per Share: kr10.21
  • GF Value™: kr117.79 vs. price of kr136.63 (16% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the LTS:0GT1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Castellum AB Business Description

Address Lilla Bommen 5 C, Box 2269, Gothenburg, SWE, 403 14
Castellum AB is a Swedish property company that owns, manages, and develops commercial properties in growth cities. The Company holds properties mainly in Sweden, with additional presence in Denmark and Finland. Its operating segments are organized by geographical areas: Stockholm; West (Greater Gothenburg, including Boras); Central (Orebro, Linkoping, Norrkoping, Jonkoping, and Vaxjo); Malardalen (Uppsala and Vasteras); Oresund (Malmo, Lund, Helsingborg, and Copenhagen); and Finland.
67GF Score

Get the complete analysis for LTS:0GT1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr136.63
Price
kr117.79
GF Value