Nobia AB (LTS:0GW0) Cyclically Adjusted FCF per Share: kr8.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GW0 Nobia AB LTS:0GW0
48 GF Score
Price kr16.58
GF Value kr10.13
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nobia AB Cyclically Adjusted FCF per Share?

Nobia AB LTS:0GW0 +3.79% 48 Cyclically Adjusted FCF per Share is kr8.36 as of Jun. 2026. GuruFocus rates LTS:0GW0 with a GF Score™ of 48/100 and a GF Value™ of kr10.13 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nobia AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.105. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr8.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nobia AB's average Cyclically Adjusted FCF Growth Rate was -19.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nobia AB was 12.70% per year. The lowest was -18.20% per year. And the median was 3.45% per year.

As of today (2026-08-15), Nobia AB's current stock price is kr16.58. Nobia AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr8.36. Nobia AB's Cyclically Adjusted Price-to-FCF of today is 1.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.33.


Nobia AB  (LTS:0GW0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nobia AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.58/8.36
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nobia AB Cyclically Adjusted FCF per Share Related Terms


Nobia AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nobia AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nobia AB Cyclically Adjusted FCF per Share Chart

Nobia AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.46 37.06 29.93 10.79 8.94

Nobia AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.52 9.89 8.94 8.92 8.36

LTS:0GW0 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nobia AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nobia AB Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nobia AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nobia AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0GW0
48GF Score
Nobia AB LTS:0GW0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nobia AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nobia AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.105/134.6100*134.6100
=0.105

Current CPI (Jun. 2026) = 134.6100.

Nobia AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 4.337 101.138 5.772
201612 8.735 102.022 11.525
201703 1.829 102.022 2.413
201706 3.525 102.752 4.618
201709 3.960 103.279 5.161
201712 3.280 103.793 4.254
201803 1.094 103.962 1.417
201806 3.411 104.875 4.378
201809 3.940 105.679 5.019
201812 2.621 105.912 3.331
201903 4.412 105.886 5.609
201906 4.711 106.742 5.941
201909 6.443 107.214 8.089
201912 6.416 107.766 8.014
202003 3.840 106.563 4.851
202006 13.422 107.498 16.807
202009 8.415 107.635 10.524
202012 7.426 108.296 9.230
202103 -1.449 108.360 -1.800
202106 11.511 108.928 14.225
202109 2.210 110.338 2.696
202112 -0.075 112.486 -0.090
202203 -8.108 114.825 -9.505
202206 5.405 118.384 6.146
202209 -10.133 122.296 -11.153
202212 -1.626 126.365 -1.732
202303 -0.624 127.042 -0.661
202306 -5.482 129.407 -5.702
202309 -5.804 130.224 -6.000
202312 -8.234 131.912 -8.402
202403 -10.968 132.205 -11.167
202406 -0.655 132.716 -0.664
202409 -1.669 132.304 -1.698
202412 1.415 132.987 1.432
202503 -1.172 132.825 -1.188
202506 1.456 133.699 1.466
202509 1.046 133.480 1.055
202512 -1.046 133.390 -1.056
202603 0.294 133.560 0.296
202606 0.105 134.610 0.105

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr8.36 mean?
Nobia AB (LTS:0GW0) has a Cyclically Adjusted FCF per Share of kr8.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors.
Is Nobia AB's Cyclically Adjusted FCF per Share too high?
Nobia AB's current Cyclically Adjusted FCF per Share is kr8.36. Overall, Nobia AB has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nobia AB's Cyclically Adjusted FCF per Share compare to SN and SGI?
Nobia AB's Cyclically Adjusted FCF per Share of kr8.36 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors. Nobia AB's current Cyclically Adjusted FCF per Share is kr8.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nobia AB stock overvalued right now?
Based on GuruFocus' analysis, Nobia AB (LTS:0GW0) is currently considered Significantly Overvalued. The stock's GF Value™ is kr10.13, compared to a current price of kr16.58 — trading 63.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr8.36. Nobia AB's overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nobia AB (LTS:0GW0), the current Cyclically Adjusted FCF per Share is kr8.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nobia AB (LTS:0GW0) Overvalued in 2026?

Based on GuruFocus' analysis, Nobia AB stock appears to be overvalued. The current stock price of kr16.58 is trading 63.7% above its estimated GF Value™ of kr10.13. GuruFocus considers Nobia AB to be Significantly Overvalued.

Key valuation signals for LTS:0GW0:

  • Cyclically Adjusted FCF per Share: kr8.36
  • GF Value™: kr10.13 vs. price of kr16.58 (63.7% above fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the LTS:0GW0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nobia AB Business Description

Address Blekholmstorget 30E, Stockholm, SWE, SE-111 64
Nobia AB is a Sweden-based furniture company that designs, manufactures, and sells various kitchen products. The company operates in the United Kingdom, Denmark, Finland, and Austria. Nobia sells its products through a network of subsidiaries to retailers, builders' merchants, DIY stores, and professional construction companies. The company generates the majority of its net sales from the UK and, secondarily, from the Nordic region. The core brands of Nobia include Magnet, HTH, Marbodal, A la Carte, Sigdal, and ewe. The firm derives revenue from the sale and installation services of kitchen products and other products.
48GF Score

Get the complete analysis for LTS:0GW0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr16.58
Price
kr10.13
GF Value