Systemair AB (LTS:0HDK) Cyclically Adjusted FCF per Share: kr3.97 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HDK Systemair AB LTS:0HDK
82 GF Score
Price kr81.30
GF Value kr81.45
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Systemair AB Cyclically Adjusted FCF per Share?

Systemair AB LTS:0HDK -1.39% 82 Cyclically Adjusted FCF per Share is kr3.97 as of Apr. 2026. GuruFocus rates LTS:0HDK with a GF Score™ of 82/100 and a GF Value™ of kr81.45 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Systemair AB's adjusted free cash flow per share for the three months ended in Apr. 2026 was kr0.945. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.97 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Systemair AB's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Systemair AB was 16.90% per year. The lowest was 5.60% per year. And the median was 13.50% per year.

As of today (2026-07-20), Systemair AB's current stock price is kr81.30. Systemair AB's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was kr3.97. Systemair AB's Cyclically Adjusted Price-to-FCF of today is 20.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Systemair AB was 46.53. The lowest was 15.09. And the median was 24.83.


Systemair AB  (LTS:0HDK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Systemair AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=81.30/3.97
=20.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Systemair AB was 46.53. The lowest was 15.09. And the median was 24.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Systemair AB Cyclically Adjusted FCF per Share Related Terms


Systemair AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Systemair AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Systemair AB Cyclically Adjusted FCF per Share Chart

Systemair AB Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.20 2.53 3.08 3.52 3.97

Systemair AB Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.52 3.63 3.70 3.87 3.97

LTS:0HDK vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Systemair AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Systemair AB Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Systemair AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Systemair AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0HDK
82GF Score
Systemair AB LTS:0HDK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Systemair AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Systemair AB's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.945/132.7900*132.7900
=0.945

Current CPI (Apr. 2026) = 132.7900.

Systemair AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.548 101.080 0.720
201610 0.806 101.485 1.055
201701 1.006 101.326 1.318
201704 -0.122 102.615 -0.158
201707 0.354 103.301 0.455
201710 0.479 103.202 0.616
201801 0.320 102.925 0.413
201804 -0.075 104.390 -0.095
201807 0.360 105.420 0.453
201810 0.417 105.545 0.525
201901 0.908 104.855 1.150
201904 0.171 106.627 0.213
201907 0.935 107.166 1.159
201910 1.429 107.243 1.769
202001 1.499 106.215 1.874
202004 0.193 106.240 0.241
202007 1.131 107.731 1.394
202010 1.377 107.539 1.700
202101 1.175 107.897 1.446
202104 1.102 108.624 1.347
202107 0.767 109.218 0.933
202110 0.393 110.562 0.472
202201 0.129 111.876 0.153
202204 -0.152 115.534 -0.175
202207 -0.312 118.489 -0.350
202210 0.976 122.561 1.057
202301 1.339 124.942 1.423
202304 0.820 127.632 0.853
202307 1.473 129.464 1.511
202310 2.080 130.549 2.116
202401 1.936 131.720 1.952
202404 0.917 132.601 0.918
202407 0.905 132.831 0.905
202410 1.943 132.604 1.946
202501 0.991 132.943 0.990
202504 1.831 132.981 1.828
202507 1.049 133.957 1.040
202510 1.578 133.830 1.566
202601 2.018 133.560 2.006
202604 0.945 132.790 0.945

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.97 mean?
Systemair AB (LTS:0HDK) has a Cyclically Adjusted FCF per Share of kr3.97 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Systemair AB and its competitors.
Is Systemair AB's Cyclically Adjusted FCF per Share too high?
Systemair AB's current Cyclically Adjusted FCF per Share is kr3.97. Overall, Systemair AB has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Systemair AB's Cyclically Adjusted FCF per Share compare to TT and JCI?
Systemair AB's Cyclically Adjusted FCF per Share of kr3.97 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Systemair AB and its competitors. Systemair AB's current Cyclically Adjusted FCF per Share is kr3.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Systemair AB stock overvalued right now?
Based on GuruFocus' analysis, Systemair AB (LTS:0HDK) is currently considered Fairly Valued. The stock's GF Value™ is kr81.45, compared to a current price of kr81.30 — trading 0.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.97. Systemair AB's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Systemair AB (LTS:0HDK), the current Cyclically Adjusted FCF per Share is kr3.97 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Systemair AB (LTS:0HDK) Overvalued in 2026?

Based on GuruFocus' analysis, Systemair AB stock appears to be undervalued. The current stock price of kr81.30 is trading 0.2% below its estimated GF Value™ of kr81.45. GuruFocus considers Systemair AB to be Fairly Valued.

Key valuation signals for LTS:0HDK:

  • Cyclically Adjusted FCF per Share: kr3.97
  • GF Value™: kr81.45 vs. price of kr81.30 (0.2% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the LTS:0HDK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Systemair AB Business Description

Other Exchanges SYSR:Sweden52SA:Germany
Address Industrivagen 3, Skinnskatteberg, SWE, SE-739 30
Systemair AB is a building material company that develops, manufactures, and markets ventilation products. The company's products under its flagship Systemair brand include air conditioning units, air curtains, air distribution products, and energy-efficient fans. The company also markets products under its Frico, VEAB Heat Tech AB, Fantech, and Menerga segments. Frico manufactures air curtains and heating products, while VEAB primarily develops heating products. The Fantech segment markets to the residential sector, in contrast to Systemair's commercial base. Menerga produces high-efficiency air-handling units for specialized buildings such as museums, airports, and swimming pool halls. The company generates the majority of its revenue from Europe.
82GF Score

Get the complete analysis for LTS:0HDK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr81.30
Price
kr81.45
GF Value