Dampskibsselskabet Norden AS (LTS:0HDP) Cyclically Adjusted FCF per Share: kr27.34 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HDP Dampskibsselskabet Norden AS LTS:0HDP
71 GF Score
Price kr317.30
GF Value kr239.73
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share?

Dampskibsselskabet Norden AS LTS:0HDP +1.31% 71 Cyclically Adjusted FCF per Share is kr27.34 as of Mar. 2026. GuruFocus rates LTS:0HDP with a GF Score™ of 71/100 and a GF Value™ of kr239.73 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dampskibsselskabet Norden AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr29.902. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr27.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dampskibsselskabet Norden AS's average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dampskibsselskabet Norden AS was 39.60% per year. The lowest was 16.00% per year. And the median was 23.90% per year.

As of today (2026-07-14), Dampskibsselskabet Norden AS's current stock price is kr317.30. Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr27.34. Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF of today is 11.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dampskibsselskabet Norden AS was 51.22. The lowest was 5.28. And the median was 12.81.


Dampskibsselskabet Norden AS  (LTS:0HDP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=317.30/27.34
=11.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dampskibsselskabet Norden AS was 51.22. The lowest was 5.28. And the median was 12.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Related Terms


Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Chart

Dampskibsselskabet Norden AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.53 14.74 24.30 26.32 22.79

Dampskibsselskabet Norden AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.72 25.24 24.33 22.79 27.34

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dampskibsselskabet Norden AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF falls into.


LTS:0HDP
71GF Score
Dampskibsselskabet Norden AS LTS:0HDP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dampskibsselskabet Norden AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=29.902/121.6800*121.6800
=29.902

Current CPI (Mar. 2026) = 121.6800.

Dampskibsselskabet Norden AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -5.091 100.600 -6.158
201609 -8.119 100.200 -9.859
201612 -10.639 100.300 -12.907
201703 -2.337 101.200 -2.810
201706 -3.226 101.200 -3.879
201709 -15.649 101.800 -18.705
201712 4.481 101.300 5.383
201803 -13.493 101.700 -16.144
201806 -2.089 102.300 -2.485
201809 -7.796 102.400 -9.264
201812 -11.724 102.100 -13.972
201903 5.218 102.900 6.170
201906 3.372 102.900 3.987
201909 3.484 102.900 4.120
201912 -1.562 102.900 -1.847
202003 6.034 103.300 7.108
202006 21.374 103.200 25.201
202009 17.938 103.500 21.089
202012 3.786 103.400 4.455
202103 -10.903 104.300 -12.720
202106 -11.609 105.000 -13.453
202109 23.920 105.800 27.510
202112 29.788 106.600 34.002
202203 -0.683 109.900 -0.756
202206 68.318 113.600 73.177
202209 80.905 116.400 84.575
202212 61.599 115.900 64.671
202303 10.998 117.300 11.409
202306 9.608 116.400 10.044
202309 27.979 117.400 28.999
202312 20.756 116.700 21.642
202403 -30.913 118.400 -31.769
202406 -27.289 118.500 -28.021
202409 9.657 118.900 9.883
202412 36.958 118.900 37.822
202503 17.934 120.200 18.155
202506 -38.800 120.700 -39.115
202509 -16.025 121.600 -16.036
202512 -17.497 121.200 -17.566
202603 29.902 121.680 29.902

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr27.34 mean?
Dampskibsselskabet Norden AS (LTS:0HDP) has a Cyclically Adjusted FCF per Share of kr27.34 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dampskibsselskabet Norden AS and its competitors.
Is Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share too high?
Dampskibsselskabet Norden AS's current Cyclically Adjusted FCF per Share is kr27.34. Overall, Dampskibsselskabet Norden AS has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share compare to competitors?
Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share of kr27.34 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dampskibsselskabet Norden AS and its competitors. Dampskibsselskabet Norden AS's current Cyclically Adjusted FCF per Share is kr27.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dampskibsselskabet Norden AS stock overvalued right now?
Based on GuruFocus' analysis, Dampskibsselskabet Norden AS (LTS:0HDP) is currently considered Significantly Overvalued. The stock's GF Value™ is kr239.73, compared to a current price of kr317.30 — trading 32.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr27.34. Dampskibsselskabet Norden AS's overall GF Score™ is 71/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dampskibsselskabet Norden AS (LTS:0HDP), the current Cyclically Adjusted FCF per Share is kr27.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dampskibsselskabet Norden AS (LTS:0HDP) Overvalued in 2026?

Based on GuruFocus' analysis, Dampskibsselskabet Norden AS stock appears to be overvalued. The current stock price of kr317.30 is trading 32.4% above its estimated GF Value™ of kr239.73. GuruFocus considers Dampskibsselskabet Norden AS to be Significantly Overvalued.

Key valuation signals for LTS:0HDP:

  • Cyclically Adjusted FCF per Share: kr27.34
  • GF Value™: kr239.73 vs. price of kr317.30 (32.4% above fair value)
  • GF Score™: 71/100 with 10 warning signs

No single metric tells the full story. See the LTS:0HDP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dampskibsselskabet Norden AS Business Description

Address 52, Strandvejen, Hellerup, DNK, DK-2900
Dampskibsselskabet Norden AS is an independent shipping company. The company's operating segments include Assets & Logistics and Freight Services & Trading. It generates maximum revenue from Freight Services & Trading segment which offers transport of bulk commodities such as grain, coal, iron ore and sugar, and of fuel oil and refined oil products. Geographically, it generates revenue from China, Singapore, United States of America, Mexico and Other regions.
71GF Score

Get the complete analysis for LTS:0HDP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr317.30
Price
kr239.73
GF Value