AutoZone (LTS:0HJL) Cyclically Adjusted FCF per Share: $107.94 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HJL AutoZone Inc LTS:0HJL
86 GF Score
Price $3,082.87
GF Value $3,798.75
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is AutoZone Cyclically Adjusted FCF per Share?

AutoZone LTS:0HJL +0.39% 86 Cyclically Adjusted FCF per Share is $107.94 as of May. 2026. GuruFocus rates LTS:0HJL with a GF Score™ of 86/100 and a GF Value™ of $3,798.75 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AutoZone's adjusted free cash flow per share for the three months ended in May. 2026 was $27.087. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $107.94 for the trailing ten years ended in May. 2026.

During the past 12 months, AutoZone's average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AutoZone was 171.40% per year. The lowest was 11.40% per year. And the median was 22.40% per year.

As of today (2026-08-10), AutoZone's current stock price is $3082.87. AutoZone's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was $107.94. AutoZone's Cyclically Adjusted Price-to-FCF of today is 28.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AutoZone was 43.05. The lowest was 18.26. And the median was 30.33.


AutoZone  (LTS:0HJL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AutoZone's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3082.87/107.94
=28.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AutoZone was 43.05. The lowest was 18.26. And the median was 30.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AutoZone Cyclically Adjusted FCF per Share Related Terms


AutoZone Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AutoZone's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AutoZone Cyclically Adjusted FCF per Share Chart

AutoZone Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.19 72.98 82.52 91.25 100.86

AutoZone Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 98.33 100.86 103.15 103.12 107.94

LTS:0HJL vs ORLY, GPC, BWA: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, AutoZone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AutoZone Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, AutoZone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AutoZone's Cyclically Adjusted Price-to-FCF falls into.


LTS:0HJL
86GF Score
AutoZone Inc LTS:0HJL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AutoZone Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AutoZone's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=27.087/335.1230*335.1230
=27.087

Current CPI (May. 2026) = 335.1230.

AutoZone Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 12.046 240.849 16.761
201611 10.389 241.353 14.425
201702 1.336 243.603 1.838
201705 10.464 244.733 14.329
201708 12.954 245.519 17.682
201711 16.185 246.669 21.989
201802 2.972 248.991 4.000
201805 14.330 251.588 19.088
201808 23.830 252.146 31.672
201811 13.450 252.038 17.884
201902 10.538 252.776 13.971
201905 13.844 256.092 18.116
201908 26.537 256.558 34.663
201911 14.114 257.208 18.389
202002 4.776 258.678 6.187
202005 23.843 256.394 31.164
202008 51.614 259.918 66.548
202011 23.891 260.229 30.767
202102 9.978 263.014 12.714
202105 46.877 269.195 58.358
202108 47.947 273.567 58.736
202111 31.268 277.948 37.700
202202 12.097 283.716 14.289
202205 33.416 292.296 38.312
202208 46.830 296.171 52.989
202211 34.573 297.711 38.918
202302 10.841 300.840 12.076
202305 29.158 304.127 32.130
202308 38.046 307.026 41.528
202311 32.622 307.051 35.604
202402 10.026 310.326 10.827
202405 24.457 314.069 26.097
202408 41.605 314.796 44.292
202411 32.514 315.493 34.537
202502 16.877 319.082 17.725
202505 24.591 321.465 25.636
202508 29.789 323.976 30.814
202511 36.774 324.122 38.022
202602 2.164 326.785 2.219
202605 27.087 335.123 27.087

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $107.94 mean?
AutoZone (LTS:0HJL) has a Cyclically Adjusted FCF per Share of $107.94 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AutoZone and its competitors.
Is AutoZone's Cyclically Adjusted FCF per Share too high?
AutoZone's current Cyclically Adjusted FCF per Share is $107.94. Overall, AutoZone has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AutoZone's Cyclically Adjusted FCF per Share compare to ORLY and GPC?
AutoZone's Cyclically Adjusted FCF per Share of $107.94 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AutoZone and its competitors. AutoZone's current Cyclically Adjusted FCF per Share is $107.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AutoZone stock overvalued right now?
Based on GuruFocus' analysis, AutoZone (LTS:0HJL) is currently considered Modestly Undervalued. The stock's GF Value™ is $3,798.75, compared to a current price of $3,082.87 — trading 18.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $107.94. AutoZone's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AutoZone (LTS:0HJL), the current Cyclically Adjusted FCF per Share is $107.94 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AutoZone (LTS:0HJL) Overvalued in 2026?

Based on GuruFocus' analysis, AutoZone stock appears to be undervalued. The current stock price of $3,082.87 is trading 18.8% below its estimated GF Value™ of $3,798.75. GuruFocus considers AutoZone to be Modestly Undervalued.

Key valuation signals for LTS:0HJL:

  • Cyclically Adjusted FCF per Share: $107.94
  • GF Value™: $3,798.75 vs. price of $3,082.87 (18.8% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the LTS:0HJL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AutoZone Business Description

Address 123 South Front Street, Memphis, TN, USA, 38103
Founded in 1979, AutoZone is the largest US-based retailer of aftermarket automotive parts and accessories, operating over 7,600 stores and generating roughly $18.9 billion in fiscal 2025 sales. Beyond its primary home market (88% of total revenue), the company also maintains a growing presence in Mexico and Brazil. AutoZone caters to two core customer segments: do-it-yourself, which account for about 69% of its domestic sales, and commercial do-it-for-me customers, which represent the remaining 31%.
86GF Score

Get the complete analysis for LTS:0HJL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3,082.87
Price
$3,798.75
GF Value