GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Royal Caribbean Group (LTS:0I1W) » Definitions » Cyclically Adjusted FCF per Share

Royal Caribbean Group (LTS:0I1W) Cyclically Adjusted FCF per Share : $-2.80 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Royal Caribbean Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Royal Caribbean Group's adjusted free cash flow per share for the three months ended in Mar. 2025 was $4.344. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-2.80 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Royal Caribbean Group was 63.50% per year. The lowest was -133.90% per year. And the median was 0.35% per year.

As of today (2025-05-29), Royal Caribbean Group's current stock price is $253.2826. Royal Caribbean Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $-2.80. Royal Caribbean Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Royal Caribbean Group was 7195.00. The lowest was 13.68. And the median was 166.88.


Royal Caribbean Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Royal Caribbean Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Royal Caribbean Group Cyclically Adjusted FCF per Share Chart

Royal Caribbean Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.62 -2.55 -3.65 -3.94 -3.25

Royal Caribbean Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.68 -4.17 -4.04 -3.25 -2.80

Competitive Comparison of Royal Caribbean Group's Cyclically Adjusted FCF per Share

For the Travel Services subindustry, Royal Caribbean Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Caribbean Group's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Royal Caribbean Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Royal Caribbean Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Royal Caribbean Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Caribbean Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=4.344/134.9266*134.9266
=4.344

Current CPI (Mar. 2025) = 134.9266.

Royal Caribbean Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.055 100.684 -1.414
201509 1.621 100.392 2.179
201512 0.390 99.792 0.527
201603 1.047 100.470 1.406
201606 -4.647 101.688 -6.166
201609 2.149 101.861 2.847
201612 1.555 101.863 2.060
201703 3.122 102.862 4.095
201706 3.305 103.349 4.315
201709 3.149 104.136 4.080
201712 1.131 104.011 1.467
201803 -3.727 105.290 -4.776
201806 2.423 106.317 3.075
201809 2.473 106.507 3.133
201812 -1.991 105.998 -2.534
201903 2.899 107.251 3.647
201906 -1.328 108.070 -1.658
201909 2.074 108.329 2.583
201912 -0.350 108.420 -0.436
202003 -5.040 108.902 -6.244
202006 -11.399 108.767 -14.141
202009 -4.850 109.815 -5.959
202012 -5.418 109.897 -6.652
202103 -7.699 111.754 -9.295
202106 -2.690 114.631 -3.166
202109 -3.028 115.734 -3.530
202112 -3.056 117.630 -3.505
202203 -7.425 121.301 -8.259
202206 -1.867 125.017 -2.015
202209 -1.057 125.227 -1.139
202212 1.603 125.222 1.727
202303 4.149 127.348 4.396
202306 2.113 128.729 2.215
202309 1.340 129.860 1.392
202312 -5.186 129.419 -5.407
202403 3.865 131.776 3.957
202406 -2.018 132.554 -2.054
202409 2.133 133.029 2.163
202412 3.315 133.157 3.359
202503 4.344 134.927 4.344

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Royal Caribbean Group  (LTS:0I1W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Royal Caribbean Group was 7195.00. The lowest was 13.68. And the median was 166.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Royal Caribbean Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Royal Caribbean Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Royal Caribbean Group Business Description

Traded in Other Exchanges
Address
1050 Caribbean Way, Miami, FL, USA, 33132
Royal Caribbean is the world's second-largest cruise company by revenues, operating 67 ships across five global and partner brands in the cruise vacation industry. Brands the company operates include Royal Caribbean International, Celebrity Cruises, and Silversea. The company also has a 50% investment in a joint venture that operates TUI Cruises and Hapag-Lloyd Cruises. The selection of brands in the portfolio allows Royal to compete on the basis of innovation, quality of ships and service, variety of itineraries, choice of destinations, and price. The company completed the divestiture of its Azamara brand in 2021 and plans to launch its new Celebrity River Cruise brand in 2027.

Royal Caribbean Group Headlines

No Headlines