Havsfrun Investment AB (LTS:0I26) Cyclically Adjusted FCF per Share: kr0.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0I26 Havsfrun Investment AB LTS:0I26
57 GF Score
Price kr14.30
GF Value kr17.49
! 2 Warning Signs
View Full Analysis

What is Havsfrun Investment AB Cyclically Adjusted FCF per Share?

Havsfrun Investment AB LTS:0I26 57 Cyclically Adjusted FCF per Share is kr0.85 as of Mar. 2026. GuruFocus rates LTS:0I26 with a GF Score™ of 57/100 and a GF Value™ of kr17.49. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Havsfrun Investment AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.186. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Havsfrun Investment AB's average Cyclically Adjusted FCF Growth Rate was -22.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Havsfrun Investment AB was 34.30% per year. The lowest was -5.00% per year. And the median was 12.10% per year.

As of today (2026-09-16), Havsfrun Investment AB's current stock price is kr14.30. Havsfrun Investment AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.85. Havsfrun Investment AB's Cyclically Adjusted Price-to-FCF of today is 16.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Havsfrun Investment AB was 22.81. The lowest was 4.46. And the median was 9.84.


Havsfrun Investment AB  (LTS:0I26) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Havsfrun Investment AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.30/0.853
=16.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Havsfrun Investment AB was 22.81. The lowest was 4.46. And the median was 9.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Havsfrun Investment AB Cyclically Adjusted FCF per Share Related Terms


Havsfrun Investment AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Havsfrun Investment AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Havsfrun Investment AB Cyclically Adjusted FCF per Share Chart

Havsfrun Investment AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.52 -0.27 -0.82 -0.35 -0.19

Havsfrun Investment AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 0.56 0.62 0.76 0.85

LTS:0I26 vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Havsfrun Investment AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Havsfrun Investment AB Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Havsfrun Investment AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Havsfrun Investment AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0I26
57GF Score
Havsfrun Investment AB LTS:0I26
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Havsfrun Investment AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Havsfrun Investment AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.186/133.5500*133.5500
=0.186

Current CPI (Mar. 2026) = 133.5500.

Havsfrun Investment AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.294 101.019 -0.389
201609 0.012 101.138 0.016
201612 -2.082 102.022 -2.725
201703 3.535 102.022 4.627
201706 1.544 102.752 2.007
201709 0.748 103.279 0.967
201712 -0.831 103.793 -1.069
201803 1.038 103.962 1.333
201806 0.952 104.875 1.212
201809 -0.832 105.679 -1.051
201812 -0.045 105.912 -0.057
201903 -0.241 105.886 -0.304
201906 0.200 106.742 0.250
201909 -0.197 107.214 -0.245
201912 -0.831 107.766 -1.030
202003 -0.294 106.563 -0.368
202006 1.142 107.498 1.419
202009 1.696 107.635 2.104
202012 0.508 108.296 0.626
202103 0.213 108.360 0.263
202106 0.128 108.928 0.157
202109 -0.077 110.338 -0.093
202112 -1.005 112.486 -1.193
202203 0.506 114.825 0.589
202206 0.530 118.384 0.598
202209 -0.184 122.296 -0.201
202212 -0.087 126.365 -0.092
202303 -0.150 127.042 -0.158
202306 -0.003 129.407 -0.003
202309 -0.104 130.224 -0.107
202312 -1.446 131.912 -1.464
202403 2.269 132.205 2.292
202406 -0.096 132.716 -0.097
202409 -0.148 132.304 -0.149
202412 0.129 132.987 0.130
202503 -0.286 132.825 -0.288
202506 -0.142 133.699 -0.142
202509 0.072 133.480 0.072
202512 0.906 133.380 0.907
202603 0.186 133.550 0.186

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.85 mean?
Havsfrun Investment AB (LTS:0I26) has a Cyclically Adjusted FCF per Share of kr0.85 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Havsfrun Investment AB and its competitors.
Is Havsfrun Investment AB's Cyclically Adjusted FCF per Share too high?
Havsfrun Investment AB's current Cyclically Adjusted FCF per Share is kr0.85. Overall, Havsfrun Investment AB has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Havsfrun Investment AB's Cyclically Adjusted FCF per Share compare to MS and GS?
Havsfrun Investment AB's Cyclically Adjusted FCF per Share of kr0.85 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Havsfrun Investment AB and its competitors. Havsfrun Investment AB's current Cyclically Adjusted FCF per Share is kr0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Havsfrun Investment AB stock overvalued right now?
Havsfrun Investment AB (LTS:0I26) has a current Cyclically Adjusted FCF per Share of kr0.85. The stock's GF Value™ is kr17.49, compared to a current price of kr14.30 — trading 18.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.85. Havsfrun Investment AB's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Havsfrun Investment AB (LTS:0I26), the current Cyclically Adjusted FCF per Share is kr0.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Havsfrun Investment AB (LTS:0I26) Overvalued in 2026?

Based on GuruFocus' analysis, Havsfrun Investment AB stock appears to be undervalued. The current stock price of kr14.30 is trading 18.2% below its estimated GF Value™ of kr17.49.

Key valuation signals for LTS:0I26:

  • Cyclically Adjusted FCF per Share: kr0.85
  • GF Value™: kr17.49 vs. price of kr14.30 (18.2% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the LTS:0I26 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Havsfrun Investment AB Business Description

Other Exchanges HAV B:Sweden
Address Nybrogatan 6, Box 5855, Stockholm, SWE, 102 40
Havsfrun Investment AB manages diversified multi portfolio consisting of hedge funds which the company, in consultation with its hedge fund adviser, considered to be the foremost in it.
57GF Score

Get the complete analysis for LTS:0I26

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr14.30
Price
kr17.49
GF Value