Devon Energy (LTS:0I8W) Cyclically Adjusted FCF per Share: $2.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0I8W Devon Energy Corp LTS:0I8W
86 GF Score
Price $44.33
GF Value $52.42
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Devon Energy Cyclically Adjusted FCF per Share?

Devon Energy LTS:0I8W -1.18% 86 Cyclically Adjusted FCF per Share is $2.78 as of Mar. 2026. GuruFocus rates LTS:0I8W with a GF Score™ of 86/100 and a GF Value™ of $52.42 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Devon Energy's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Devon Energy's average Cyclically Adjusted FCF Growth Rate was 81.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Devon Energy was 46.70% per year. The lowest was -153.30% per year. And the median was 1.30% per year.

As of today (2026-08-04), Devon Energy's current stock price is $44.33. Devon Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.78. Devon Energy's Cyclically Adjusted Price-to-FCF of today is 15.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Devon Energy was 58.05. The lowest was 14.35. And the median was 21.46.


Devon Energy  (LTS:0I8W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Devon Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.33/2.78
=15.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Devon Energy was 58.05. The lowest was 14.35. And the median was 21.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Devon Energy Cyclically Adjusted FCF per Share Related Terms


Devon Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Devon Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Devon Energy Cyclically Adjusted FCF per Share Chart

Devon Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.20 -1.82 -1.05 1.22 2.03

Devon Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.55 1.77 1.76 2.03 2.78

LTS:0I8W vs OXY, FANG, EQT: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Devon Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Devon Energy Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Devon Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Devon Energy's Cyclically Adjusted Price-to-FCF falls into.


LTS:0I8W
86GF Score
Devon Energy Corp LTS:0I8W
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Devon Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Devon Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.013/330.2130*330.2130
=1.013

Current CPI (Mar. 2026) = 330.2130.

Devon Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.299 241.018 -0.410
201609 0.582 241.428 0.796
201612 2.563 241.432 3.505
201703 0.140 243.801 0.190
201706 0.554 244.955 0.747
201709 0.436 246.819 0.583
201712 0.772 246.524 1.034
201803 0.283 249.554 0.374
201806 -0.093 251.989 -0.122
201809 0.585 252.439 0.765
201812 0.126 251.233 0.166
201903 -0.281 254.202 -0.365
201906 0.302 256.143 0.389
201909 -0.076 256.759 -0.098
201912 0.422 256.974 0.542
202003 -0.082 258.115 -0.105
202006 -0.533 257.797 -0.683
202009 0.711 260.280 0.902
202012 0.416 260.474 0.527
202103 0.143 264.877 0.178
202106 0.868 271.696 1.055
202109 1.655 274.310 1.992
202112 1.663 278.802 1.970
202203 1.974 287.504 2.267
202206 3.066 296.311 3.417
202209 -1.519 296.808 -1.690
202212 1.677 296.797 1.866
202303 1.008 301.836 1.103
202306 0.482 305.109 0.522
202309 1.283 307.789 1.376
202312 1.279 306.746 1.377
202403 1.323 312.332 1.399
202406 0.804 314.175 0.845
202409 -4.520 315.301 -4.734
202412 0.954 315.605 0.998
202503 1.550 319.799 1.600
202506 0.901 322.561 0.922
202509 0.990 324.800 1.006
202512 0.968 324.054 0.986
202603 1.013 330.213 1.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.78 mean?
Devon Energy (LTS:0I8W) has a Cyclically Adjusted FCF per Share of $2.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Devon Energy and its competitors.
Is Devon Energy's Cyclically Adjusted FCF per Share too high?
Devon Energy's current Cyclically Adjusted FCF per Share is $2.78. Overall, Devon Energy has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Devon Energy's Cyclically Adjusted FCF per Share compare to OXY and FANG?
Devon Energy's Cyclically Adjusted FCF per Share of $2.78 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Devon Energy and its competitors. Devon Energy's current Cyclically Adjusted FCF per Share is $2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Devon Energy stock overvalued right now?
Based on GuruFocus' analysis, Devon Energy (LTS:0I8W) is currently considered Modestly Undervalued. The stock's GF Value™ is $52.42, compared to a current price of $44.33 — trading 15.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.78. Devon Energy's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Devon Energy (LTS:0I8W), the current Cyclically Adjusted FCF per Share is $2.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Devon Energy (LTS:0I8W) Overvalued in 2026?

Based on GuruFocus' analysis, Devon Energy stock appears to be undervalued. The current stock price of $44.33 is trading 15.4% below its estimated GF Value™ of $52.42. GuruFocus considers Devon Energy to be Modestly Undervalued.

Key valuation signals for LTS:0I8W:

  • Cyclically Adjusted FCF per Share: $2.78
  • GF Value™: $52.42 vs. price of $44.33 (15.4% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the LTS:0I8W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Devon Energy Business Description

Industry EnergyOil & Gas
Address 333 West Sheridan Avenue, Oklahoma, OK, USA, 73102-5015
Devon Energy is an oil and gas producer with acreage in several top US shale plays. While roughly two-thirds of its production comes from the Permian Basin, it also holds a meaningful presence in the Anadarko, Eagle Ford, and Bakken basins. After the merger with Coterra, it will have a foothold in the gas-driven Appalachian Basin as well. At the end of 2025, Devon reported net proved reserves of 2.4 billion barrels of oil equivalent, up from 2.2 billion in 2024. Net production averaged roughly 840,000 barrels of oil equivalent per day in 2025 at a ratio of 73% oil and natural gas liquids and 27% natural gas.
86GF Score

Get the complete analysis for LTS:0I8W

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$44.33
Price
$52.42
GF Value