Ilkka Oyj (LTS:0IGX) Cyclically Adjusted FCF per Share: €0.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0IGX Ilkka Oyj LTS:0IGX
65 GF Score
Price €3.95
GF Value €3.02
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ilkka Oyj Cyclically Adjusted FCF per Share?

Ilkka Oyj LTS:0IGX -2.23% 65 Cyclically Adjusted FCF per Share is €0.20 as of Mar. 2026. GuruFocus rates LTS:0IGX with a GF Score™ of 65/100 and a GF Value™ of €3.02 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ilkka Oyj's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.019. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ilkka Oyj's average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ilkka Oyj was -1.50% per year. The lowest was -17.20% per year. And the median was -9.75% per year.

As of today (2026-07-25), Ilkka Oyj's current stock price is €3.95. Ilkka Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.20. Ilkka Oyj's Cyclically Adjusted Price-to-FCF of today is 19.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ilkka Oyj was 23.14. The lowest was 6.83. And the median was 15.41.


Ilkka Oyj  (LTS:0IGX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ilkka Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.95/0.20
=19.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ilkka Oyj was 23.14. The lowest was 6.83. And the median was 15.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ilkka Oyj Cyclically Adjusted FCF per Share Related Terms


Ilkka Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ilkka Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ilkka Oyj Cyclically Adjusted FCF per Share Chart

Ilkka Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.22 0.23 0.20 0.21

Ilkka Oyj Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.21 0.21 0.21 0.20

LTS:0IGX vs NYT, WLY: Cyclically Adjusted FCF per Share Comparison

For the Publishing subindustry, Ilkka Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ilkka Oyj Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ilkka Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ilkka Oyj's Cyclically Adjusted Price-to-FCF falls into.


LTS:0IGX
65GF Score
Ilkka Oyj LTS:0IGX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ilkka Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ilkka Oyj's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.019/124.6700*124.6700
=-0.019

Current CPI (Mar. 2026) = 124.6700.

Ilkka Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.064 100.390 -0.079
201609 0.035 100.540 0.043
201612 -0.033 101.020 -0.041
201703 0.217 100.910 0.268
201706 -0.040 101.140 -0.049
201709 -0.017 101.320 -0.021
201712 -0.010 101.510 -0.012
201803 0.296 101.730 0.363
201806 -0.038 102.320 -0.046
201809 0.034 102.600 0.041
201812 -0.011 102.710 -0.013
201903 0.216 102.870 0.262
201906 -0.048 103.360 -0.058
201909 -0.034 103.540 -0.041
201912 -0.083 103.650 -0.100
202003 0.168 103.490 0.202
202006 -0.043 103.320 -0.052
202009 -0.042 103.710 -0.050
202012 0.003 103.890 0.004
202103 0.664 104.870 0.789
202106 -0.050 105.360 -0.059
202109 -0.033 106.290 -0.039
202112 -0.008 107.490 -0.009
202203 0.139 110.950 0.156
202206 0.115 113.570 0.126
202209 -0.074 114.920 -0.080
202212 -0.011 117.320 -0.012
202303 0.166 119.750 0.173
202306 -0.061 120.690 -0.063
202309 -0.013 121.280 -0.013
202312 0.033 121.540 0.034
202403 0.156 122.360 0.159
202406 0.004 122.230 0.004
202409 -0.103 122.260 -0.105
202412 0.045 122.390 0.046
202503 0.211 123.010 0.214
202506 -0.003 122.530 -0.003
202509 0.011 122.880 0.011
202512 0.021 122.670 0.021
202603 -0.019 124.670 -0.019

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.20 mean?
Ilkka Oyj (LTS:0IGX) has a Cyclically Adjusted FCF per Share of €0.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ilkka Oyj and its competitors.
Is Ilkka Oyj's Cyclically Adjusted FCF per Share too high?
Ilkka Oyj's current Cyclically Adjusted FCF per Share is €0.20. Overall, Ilkka Oyj has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ilkka Oyj's Cyclically Adjusted FCF per Share compare to NYT and WLY?
Ilkka Oyj's Cyclically Adjusted FCF per Share of €0.20 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ilkka Oyj and its competitors. Ilkka Oyj's current Cyclically Adjusted FCF per Share is €0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ilkka Oyj stock overvalued right now?
Based on GuruFocus' analysis, Ilkka Oyj (LTS:0IGX) is currently considered Modestly Overvalued. The stock's GF Value™ is €3.02, compared to a current price of €3.95 — trading 30.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.20. Ilkka Oyj's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ilkka Oyj (LTS:0IGX), the current Cyclically Adjusted FCF per Share is €0.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ilkka Oyj (LTS:0IGX) Overvalued in 2026?

Based on GuruFocus' analysis, Ilkka Oyj stock appears to be overvalued. The current stock price of €3.95 is trading 30.8% above its estimated GF Value™ of €3.02. GuruFocus considers Ilkka Oyj to be Modestly Overvalued.

Key valuation signals for LTS:0IGX:

  • Cyclically Adjusted FCF per Share: €0.20
  • GF Value™: €3.02 vs. price of €3.95 (30.8% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the LTS:0IGX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ilkka Oyj Business Description

Other Exchanges ILKKA:Finland
Address Koulukatu 10, P.O. Box 60, Seinajoki, FIN, 60101
Ilkka Oyj consists of two business areas: marketing and technology services and media services. Marketing and technology services consist of companies that specialize in digital sales, marketing and communication services and the technologies that support these. Media services consist of provincial, local and city media that offer content and services to consumer and business customers. Ilkka's main market area is Finland, but in terms of technology services, it also operates internationally through Liana Technologies and Ungapped in Sweden, and elsewhere in Europe, the Middle East and Asia.
65GF Score

Get the complete analysis for LTS:0IGX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.95
Price
€3.02
GF Value