Invesco Mortgage Capital (LTS:0JD3) Cyclically Adjusted FCF per Share: $16.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0JD3 Invesco Mortgage Capital Inc LTS:0JD3
39 GF Score
Price $7.95
! 2 Warning Signs
View Full Analysis

What is Invesco Mortgage Capital Cyclically Adjusted FCF per Share?

Invesco Mortgage Capital LTS:0JD3 -1.75% 39 Cyclically Adjusted FCF per Share is $16.08 as of Mar. 2026. GuruFocus rates LTS:0JD3 with a GF Score™ of 39/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Invesco Mortgage Capital's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.326. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $16.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Invesco Mortgage Capital's average Cyclically Adjusted FCF Growth Rate was -15.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Invesco Mortgage Capital was -3.20% per year. The lowest was -13.70% per year. And the median was -8.70% per year.

As of today (2026-07-21), Invesco Mortgage Capital's current stock price is $7.9486. Invesco Mortgage Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $16.08. Invesco Mortgage Capital's Cyclically Adjusted Price-to-FCF of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Invesco Mortgage Capital was 5.79. The lowest was 0.27. And the median was 0.52.


Invesco Mortgage Capital  (LTS:0JD3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Invesco Mortgage Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.9486/16.08
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Invesco Mortgage Capital was 5.79. The lowest was 0.27. And the median was 0.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Invesco Mortgage Capital Cyclically Adjusted FCF per Share Related Terms


Invesco Mortgage Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Invesco Mortgage Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invesco Mortgage Capital Cyclically Adjusted FCF per Share Chart

Invesco Mortgage Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.84 26.84 23.05 19.69 16.82

Invesco Mortgage Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.16 18.67 17.64 16.82 16.08

LTS:0JD3 vs BRSP, ADAM, TRTX: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Invesco Mortgage Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invesco Mortgage Capital Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Invesco Mortgage Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Invesco Mortgage Capital's Cyclically Adjusted Price-to-FCF falls into.


LTS:0JD3
39GF Score
Invesco Mortgage Capital Inc LTS:0JD3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invesco Mortgage Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Invesco Mortgage Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.326/330.2130*330.2130
=0.326

Current CPI (Mar. 2026) = 330.2130.

Invesco Mortgage Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.340 241.018 10.056
201609 6.905 241.428 9.444
201612 2.455 241.432 3.358
201703 4.899 243.801 6.635
201706 6.161 244.955 8.305
201709 5.385 246.819 7.204
201712 7.243 246.524 9.702
201803 6.513 249.554 8.618
201806 6.277 251.989 8.226
201809 6.540 252.439 8.555
201812 7.395 251.233 9.720
201903 5.644 254.202 7.332
201906 6.889 256.143 8.881
201909 4.483 256.759 5.766
201912 8.743 256.974 11.235
202003 7.019 258.115 8.980
202006 1.232 257.797 1.578
202009 0.722 260.280 0.916
202012 1.410 260.474 1.788
202103 1.541 264.877 1.921
202106 1.498 271.696 1.821
202109 1.244 274.310 1.498
202112 1.314 278.802 1.556
202203 1.217 287.504 1.398
202206 1.232 296.311 1.373
202209 1.351 296.808 1.503
202212 1.893 296.797 2.106
202303 1.696 301.836 1.855
202306 2.042 305.109 2.210
202309 1.145 307.789 1.228
202312 0.653 306.746 0.703
202403 1.186 312.332 1.254
202406 0.668 314.175 0.702
202409 0.548 315.301 0.574
202412 1.015 315.605 1.062
202503 0.308 319.799 0.318
202506 0.616 322.561 0.631
202509 0.552 324.800 0.561
202512 0.842 324.054 0.858
202603 0.326 330.213 0.326

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $16.08 mean?
Invesco Mortgage Capital (LTS:0JD3) has a Cyclically Adjusted FCF per Share of $16.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invesco Mortgage Capital and its competitors.
Is Invesco Mortgage Capital's Cyclically Adjusted FCF per Share too high?
Invesco Mortgage Capital's current Cyclically Adjusted FCF per Share is $16.08. Overall, Invesco Mortgage Capital has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Invesco Mortgage Capital's Cyclically Adjusted FCF per Share compare to BRSP and ADAM?
Invesco Mortgage Capital's Cyclically Adjusted FCF per Share of $16.08 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invesco Mortgage Capital and its competitors. Invesco Mortgage Capital's current Cyclically Adjusted FCF per Share is $16.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invesco Mortgage Capital stock overvalued right now?
Invesco Mortgage Capital (LTS:0JD3) has a current Cyclically Adjusted FCF per Share of $16.08. The current Cyclically Adjusted FCF per Share is $16.08. Invesco Mortgage Capital's overall GF Score™ is 39/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Invesco Mortgage Capital (LTS:0JD3), the current Cyclically Adjusted FCF per Share is $16.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Invesco Mortgage Capital Business Description

Industry Real EstateREITs
Address 1331 Spring Street, North West, Suite 2500, Atlanta, GA, USA, 30309
Invesco Mortgage Capital Inc is a REIT that invests, finances, and manages residential and commercial mortgage-backed securities and mortgage loans. The company's portfolio consists of residential mortgage-backed securities (RMBS) that are guaranteed by a U.S. government agency such as the Government National Mortgage Association, or a federally chartered corporation such as the Federal National Mortgage Association or the Federal Home Loan Mortgage Corporation; Commercial mortgage-backed securities (CMBS) that are not guaranteed by a U.S. government agency or a federally chartered corporation; RMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation; and other real estate-related financing arrangements.
39GF Score

Get the complete analysis for LTS:0JD3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.95
Price