Huhtamaki Oyj (LTS:0K9W) Cyclically Adjusted FCF per Share: €1.42 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0K9W Huhtamaki Oyj LTS:0K9W
79 GF Score
Price €31.21
GF Value €30.68
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Huhtamaki Oyj Cyclically Adjusted FCF per Share?

Huhtamaki Oyj LTS:0K9W -0.22% 79 Cyclically Adjusted FCF per Share is €1.42 as of Jun. 2026. GuruFocus rates LTS:0K9W with a GF Score™ of 79/100 and a GF Value™ of €30.68 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huhtamaki Oyj's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.225. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.42 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Huhtamaki Oyj's average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huhtamaki Oyj was 16.60% per year. The lowest was -1.50% per year. And the median was 2.65% per year.

As of today (2026-08-05), Huhtamaki Oyj's current stock price is €31.21. Huhtamaki Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.42. Huhtamaki Oyj's Cyclically Adjusted Price-to-FCF of today is 21.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huhtamaki Oyj was 48.30. The lowest was 18.49. And the median was 35.64.


Huhtamaki Oyj  (LTS:0K9W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huhtamaki Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.21/1.42
=21.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huhtamaki Oyj was 48.30. The lowest was 18.49. And the median was 35.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huhtamaki Oyj Cyclically Adjusted FCF per Share Related Terms


Huhtamaki Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Huhtamaki Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huhtamaki Oyj Cyclically Adjusted FCF per Share Chart

Huhtamaki Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.93 0.90 1.10 1.23 1.40

Huhtamaki Oyj Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.30 1.40 1.43 1.42

LTS:0K9W vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Huhtamaki Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huhtamaki Oyj Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Huhtamaki Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huhtamaki Oyj's Cyclically Adjusted Price-to-FCF falls into.


LTS:0K9W
79GF Score
Huhtamaki Oyj LTS:0K9W
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huhtamaki Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huhtamaki Oyj's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.225/125.0800*125.0800
=0.225

Current CPI (Jun. 2026) = 125.0800.

Huhtamaki Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.392 100.540 0.488
201612 0.204 101.020 0.253
201703 -0.087 100.910 -0.108
201706 -0.036 101.140 -0.045
201709 0.157 101.320 0.194
201712 0.365 101.510 0.450
201803 -0.134 101.730 -0.165
201806 0.468 102.320 0.572
201809 0.016 102.600 0.020
201812 0.384 102.710 0.468
201903 -0.193 102.870 -0.235
201906 0.497 103.360 0.601
201909 0.792 103.540 0.957
201912 1.035 103.650 1.249
202003 -0.240 103.490 -0.290
202006 0.672 103.320 0.814
202009 0.989 103.710 1.193
202012 0.545 103.890 0.656
202103 0.060 104.870 0.072
202106 0.269 105.360 0.319
202109 -0.075 106.290 -0.088
202112 -0.607 107.490 -0.706
202203 -0.447 110.950 -0.504
202206 -0.191 113.570 -0.210
202209 0.002 114.920 0.002
202212 0.664 117.320 0.708
202303 0.381 119.750 0.398
202306 0.271 120.690 0.281
202309 1.159 121.280 1.195
202312 0.636 121.540 0.655
202403 0.266 122.360 0.272
202406 0.333 122.230 0.341
202409 0.657 122.260 0.672
202412 0.517 122.390 0.528
202503 -0.219 123.010 -0.223
202506 0.791 122.530 0.807
202509 0.694 122.880 0.706
202512 1.651 122.670 1.683
202603 0.091 124.670 0.091
202606 0.225 125.080 0.225

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.42 mean?
Huhtamaki Oyj (LTS:0K9W) has a Cyclically Adjusted FCF per Share of €1.42 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huhtamaki Oyj and its competitors.
Is Huhtamaki Oyj's Cyclically Adjusted FCF per Share too high?
Huhtamaki Oyj's current Cyclically Adjusted FCF per Share is €1.42. Overall, Huhtamaki Oyj has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Huhtamaki Oyj's Cyclically Adjusted FCF per Share compare to SW and PKG?
Huhtamaki Oyj's Cyclically Adjusted FCF per Share of €1.42 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huhtamaki Oyj and its competitors. Huhtamaki Oyj's current Cyclically Adjusted FCF per Share is €1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huhtamaki Oyj stock overvalued right now?
Based on GuruFocus' analysis, Huhtamaki Oyj (LTS:0K9W) is currently considered Fairly Valued. The stock's GF Value™ is €30.68, compared to a current price of €31.21 — trading 1.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.42. Huhtamaki Oyj's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Huhtamaki Oyj (LTS:0K9W), the current Cyclically Adjusted FCF per Share is €1.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huhtamaki Oyj (LTS:0K9W) Overvalued in 2026?

Based on GuruFocus' analysis, Huhtamaki Oyj stock appears to be overvalued. The current stock price of €31.21 is trading 1.7% above its estimated GF Value™ of €30.68. GuruFocus considers Huhtamaki Oyj to be Fairly Valued.

Key valuation signals for LTS:0K9W:

  • Cyclically Adjusted FCF per Share: €1.42
  • GF Value™: €30.68 vs. price of €31.21 (1.7% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the LTS:0K9W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huhtamaki Oyj Business Description

Address Revontulenkuja 1, Espoo, FIN, 02100
Huhtamäki Oyj is a packaging solutions provider operating globally. It offers paperboard-based foodservice packaging, smooth and rough molded fiber packaging, as well as flexible packaging through brands like Chinet and blueloop. The group's main customers are food and beverage companies, quick service and fast casual restaurants, foodservice operators, fresh produce packers, and retailers. Its reporting segments are: North America, Foodservice Packaging, Flexible Packaging, and Fiber Packaging. Maximum revenue is generated from the North America segment, which serves local markets in North America with Chinet disposable tableware products, foodservice packaging products, ice cream containers, and other similar products. Geographically, it derives key revenue from the United States.
79GF Score

Get the complete analysis for LTS:0K9W

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.21
Price
€30.68
GF Value