UIE (LTS:0KGQ) Cyclically Adjusted FCF per Share: kr23.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0KGQ UIE PLC LTS:0KGQ
79 GF Score
Price kr366.50
GF Value kr347.03
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is UIE Cyclically Adjusted FCF per Share?

UIE LTS:0KGQ +0.83% 79 Cyclically Adjusted FCF per Share is kr23.98 as of Mar. 2026. GuruFocus rates LTS:0KGQ with a GF Score™ of 79/100 and a GF Value™ of kr347.03 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UIE's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr3.833. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr23.98 for the trailing ten years ended in Mar. 2026.

During the past 12 months, UIE's average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UIE was 28.10% per year. The lowest was 10.80% per year. And the median was 19.00% per year.

As of today (2026-08-08), UIE's current stock price is kr366.50. UIE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr23.98. UIE's Cyclically Adjusted Price-to-FCF of today is 15.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UIE was 30.17. The lowest was 9.44. And the median was 15.55.


UIE  (LTS:0KGQ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

UIE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=366.50/23.98
=15.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UIE was 30.17. The lowest was 9.44. And the median was 15.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UIE Cyclically Adjusted FCF per Share Related Terms


UIE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for UIE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UIE Cyclically Adjusted FCF per Share Chart

UIE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.59 17.04 19.10 19.88 23.15

UIE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.15 21.99 22.92 23.15 23.98

LTS:0KGQ vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, UIE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UIE Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, UIE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UIE's Cyclically Adjusted Price-to-FCF falls into.


LTS:0KGQ
79GF Score
UIE PLC LTS:0KGQ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UIE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UIE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.833/330.2130*330.2130
=3.833

Current CPI (Mar. 2026) = 330.2130.

UIE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.910 241.018 3.987
201609 0.747 241.428 1.022
201612 -1.013 241.432 -1.386
201703 5.374 243.801 7.279
201706 6.235 244.955 8.405
201709 3.305 246.819 4.422
201712 4.851 246.524 6.498
201803 2.949 249.554 3.902
201806 1.788 251.989 2.343
201809 7.116 252.439 9.308
201812 5.797 251.233 7.619
201903 0.976 254.202 1.268
201906 2.995 256.143 3.861
201909 3.914 256.759 5.034
201912 -0.323 256.974 -0.415
202003 3.411 258.115 4.364
202006 5.814 257.797 7.447
202009 3.442 260.280 4.367
202012 -0.544 260.474 -0.690
202103 3.970 264.877 4.949
202106 5.091 271.696 6.187
202109 6.915 274.310 8.324
202112 2.758 278.802 3.267
202203 -13.955 287.504 -16.028
202206 14.960 296.311 16.672
202209 39.673 296.808 44.138
202212 1.269 296.797 1.412
202303 10.082 301.836 11.030
202306 3.219 305.109 3.484
202309 6.079 307.789 6.522
202312 6.429 306.746 6.921
202403 5.881 312.332 6.218
202406 6.876 314.175 7.227
202409 6.591 315.301 6.903
202412 6.381 315.605 6.676
202503 7.416 319.799 7.657
202506 9.535 322.561 9.761
202509 8.636 324.800 8.780
202512 6.803 324.054 6.932
202603 3.833 330.213 3.833

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr23.98 mean?
UIE (LTS:0KGQ) has a Cyclically Adjusted FCF per Share of kr23.98 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UIE and its competitors.
Is UIE's Cyclically Adjusted FCF per Share too high?
UIE's current Cyclically Adjusted FCF per Share is kr23.98. Overall, UIE has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does UIE's Cyclically Adjusted FCF per Share compare to ADM and BG?
UIE's Cyclically Adjusted FCF per Share of kr23.98 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UIE and its competitors. UIE's current Cyclically Adjusted FCF per Share is kr23.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UIE stock overvalued right now?
Based on GuruFocus' analysis, UIE (LTS:0KGQ) is currently considered Fairly Valued. The stock's GF Value™ is kr347.03, compared to a current price of kr366.50 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr23.98. UIE's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For UIE (LTS:0KGQ), the current Cyclically Adjusted FCF per Share is kr23.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UIE (LTS:0KGQ) Overvalued in 2026?

Based on GuruFocus' analysis, UIE stock appears to be overvalued. The current stock price of kr366.50 is trading 5.6% above its estimated GF Value™ of kr347.03. GuruFocus considers UIE to be Fairly Valued.

Key valuation signals for LTS:0KGQ:

  • Cyclically Adjusted FCF per Share: kr23.98
  • GF Value™: kr347.03 vs. price of kr366.50 (5.6% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the LTS:0KGQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UIE Business Description

Other Exchanges UIE:DenmarkI55:Germany
Address Blue Harbour Business Centre, Level 1, Sector L, Ta’ Xbiex Yacht Marina, Ta’ Xbiex, MLT, XBX 1027
UIE PLC is a holding company which invests in the agro-industrial sector. The company, through its subsidiaries, is involved in the business of cultivation and processing of palm oil and coconuts in Malaysia and Indonesia and focuses on long-term industrial development. The company has two reportable segments: UIE and UP. UIE is a holding company which invests in the agro-industrial sector as well as industrial and technology businesses. The UP segment includes a company incorporated in Malaysia, and its shares are publicly traded on Bursa Malaysia. Its primary business activity is the cultivation of oil palms and coconuts and the processing of palm oil in Malaysia and Indonesia. Geographically, it generates the majority of its revenue from Malaysia.
79GF Score

Get the complete analysis for LTS:0KGQ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr366.50
Price
kr347.03
GF Value