Ework Group AB (LTS:0MCB) Cyclically Adjusted FCF per Share: kr4.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0MCB Ework Group AB LTS:0MCB
67 GF Score
Price kr58.70
GF Value kr98.35
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ework Group AB Cyclically Adjusted FCF per Share?

Ework Group AB LTS:0MCB 67 Cyclically Adjusted FCF per Share is kr4.72 as of Mar. 2026. GuruFocus rates LTS:0MCB with a GF Score™ of 67/100 and a GF Value™ of kr98.35 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ework Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-5.807. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ework Group AB's average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ework Group AB was 74.40% per year. The lowest was 9.30% per year. And the median was 36.60% per year.

As of today (2026-07-19), Ework Group AB's current stock price is kr58.70. Ework Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr4.72. Ework Group AB's Cyclically Adjusted Price-to-FCF of today is 12.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ework Group AB was 242.11. The lowest was 11.27. And the median was 37.87.


Ework Group AB  (LTS:0MCB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ework Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.70/4.72
=12.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ework Group AB was 242.11. The lowest was 11.27. And the median was 37.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ework Group AB Cyclically Adjusted FCF per Share Related Terms


Ework Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ework Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ework Group AB Cyclically Adjusted FCF per Share Chart

Ework Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.47 3.25 3.34 4.25 5.55

Ework Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.25 5.08 4.57 5.55 4.72

LTS:0MCB vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Ework Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ework Group AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Ework Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ework Group AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0MCB
67GF Score
Ework Group AB LTS:0MCB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ework Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ework Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.807/133.5600*133.5600
=-5.807

Current CPI (Mar. 2026) = 133.5600.

Ework Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.313 101.019 10.991
201609 -5.717 101.138 -7.550
201612 1.993 102.022 2.609
201703 -1.490 102.022 -1.951
201706 -0.508 102.752 -0.660
201709 -5.277 103.279 -6.824
201712 -1.276 103.793 -1.642
201803 -0.587 103.962 -0.754
201806 -1.641 104.875 -2.090
201809 2.049 105.679 2.590
201812 1.199 105.912 1.512
201903 -3.951 105.886 -4.984
201906 -0.951 106.742 -1.190
201909 0.825 107.214 1.028
201912 3.834 107.766 4.752
202003 -3.408 106.563 -4.271
202006 7.210 107.498 8.958
202009 10.167 107.635 12.616
202012 6.873 108.296 8.476
202103 6.382 108.360 7.866
202106 -4.411 108.928 -5.408
202109 4.737 110.338 5.734
202112 -3.615 112.486 -4.292
202203 3.594 114.825 4.180
202206 -1.722 118.384 -1.943
202209 2.054 122.296 2.243
202212 0.811 126.365 0.857
202303 4.372 127.042 4.596
202306 2.332 129.407 2.407
202309 -0.967 130.224 -0.992
202312 2.771 131.912 2.806
202403 -4.089 132.205 -4.131
202406 1.883 132.716 1.895
202409 10.657 132.304 10.758
202412 0.952 132.987 0.956
202503 -6.962 132.825 -7.001
202506 8.538 133.699 8.529
202509 -5.050 133.480 -5.053
202512 9.940 133.390 9.953
202603 -5.807 133.560 -5.807

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.72 mean?
Ework Group AB (LTS:0MCB) has a Cyclically Adjusted FCF per Share of kr4.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ework Group AB and its competitors.
Is Ework Group AB's Cyclically Adjusted FCF per Share too high?
Ework Group AB's current Cyclically Adjusted FCF per Share is kr4.72. Overall, Ework Group AB has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ework Group AB's Cyclically Adjusted FCF per Share compare to KFY and RHI?
Ework Group AB's Cyclically Adjusted FCF per Share of kr4.72 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ework Group AB and its competitors. Ework Group AB's current Cyclically Adjusted FCF per Share is kr4.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ework Group AB stock overvalued right now?
Based on GuruFocus' analysis, Ework Group AB (LTS:0MCB) is currently considered Significantly Undervalued. The stock's GF Value™ is kr98.35, compared to a current price of kr58.70 — trading 40.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.72. Ework Group AB's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ework Group AB (LTS:0MCB), the current Cyclically Adjusted FCF per Share is kr4.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ework Group AB (LTS:0MCB) Overvalued in 2026?

Based on GuruFocus' analysis, Ework Group AB stock appears to be undervalued. The current stock price of kr58.70 is trading 40.3% below its estimated GF Value™ of kr98.35. GuruFocus considers Ework Group AB to be Significantly Undervalued.

Key valuation signals for LTS:0MCB:

  • Cyclically Adjusted FCF per Share: kr4.72
  • GF Value™: kr98.35 vs. price of kr58.70 (40.3% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the LTS:0MCB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ework Group AB Business Description

Other Exchanges EWRK:Sweden
Address Master Samuelsgatan 60, Stockholm, SWE, 111 21
Ework Group AB is a market- leading and independent consultant provider operating in northern Europe, which focuses on IT, telecom, technology, and business development. Some of the company's services are to set the price index for its clients and consultants, it also offers flexible solutions that cover various industry- leading companies to small-scale businesses, at a local and global level. Ework Group has its operational footprints in Sweden, Denmark, Norway, and Finland wherein, It generates a majority of its revenue from Sweden.
67GF Score

Get the complete analysis for LTS:0MCB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr58.70
Price
kr98.35
GF Value