Boreo Oyj (LTS:0MPF) Cyclically Adjusted FCF per Share: €1.87 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0MPF Boreo Oyj LTS:0MPF
76 GF Score
Price €25.35
GF Value €19.48
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Boreo Oyj Cyclically Adjusted FCF per Share?

Boreo Oyj LTS:0MPF -0.98% 76 Cyclically Adjusted FCF per Share is €1.87 as of Jun. 2026. GuruFocus rates LTS:0MPF with a GF Score™ of 76/100 and a GF Value™ of €19.48 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boreo Oyj's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.297. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.87 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boreo Oyj's average Cyclically Adjusted FCF Growth Rate was 23.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boreo Oyj was 27.30% per year. The lowest was 17.30% per year. And the median was 22.80% per year.

As of today (2026-08-14), Boreo Oyj's current stock price is €25.35. Boreo Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.87. Boreo Oyj's Cyclically Adjusted Price-to-FCF of today is 13.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boreo Oyj was 128.42. The lowest was 5.95. And the median was 25.94.


Boreo Oyj  (LTS:0MPF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boreo Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.35/1.87
=13.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boreo Oyj was 128.42. The lowest was 5.95. And the median was 25.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boreo Oyj Cyclically Adjusted FCF per Share Related Terms


Boreo Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boreo Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boreo Oyj Cyclically Adjusted FCF per Share Chart

Boreo Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 1.11 1.84 1.50 1.73

Boreo Oyj Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.56 1.56 1.73 1.83 1.87

LTS:0MPF vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Boreo Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boreo Oyj Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Boreo Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boreo Oyj's Cyclically Adjusted Price-to-FCF falls into.


LTS:0MPF
76GF Score
Boreo Oyj LTS:0MPF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boreo Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boreo Oyj's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.297/125.0800*125.0800
=0.297

Current CPI (Jun. 2026) = 125.0800.

Boreo Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.064 100.540 0.080
201612 0.298 101.020 0.369
201703 -0.408 100.910 -0.506
201706 -0.424 101.140 -0.524
201709 0.122 101.320 0.151
201712 0.490 101.510 0.604
201803 -0.043 101.730 -0.053
201806 0.305 102.320 0.373
201809 0.115 102.600 0.140
201812 0.586 102.710 0.714
201903 0.196 102.870 0.238
201906 -0.118 103.360 -0.143
201909 0.274 103.540 0.331
201912 0.822 103.650 0.992
202003 0.744 103.490 0.899
202006 0.940 103.320 1.138
202009 1.421 103.710 1.714
202012 0.313 103.890 0.377
202103 -0.039 104.870 -0.047
202106 -0.271 105.360 -0.322
202109 0.654 106.290 0.770
202112 0.076 107.490 0.088
202203 0.342 110.950 0.386
202206 -0.914 113.570 -1.007
202209 0.188 114.920 0.205
202212 1.197 117.320 1.276
202303 0.149 119.750 0.156
202306 1.265 120.690 1.311
202309 1.712 121.280 1.766
202312 0.335 121.540 0.345
202403 2.084 122.360 2.130
202406 -0.781 122.230 -0.799
202409 -0.112 122.260 -0.115
202412 2.602 122.390 2.659
202503 -0.074 123.010 -0.075
202506 -0.260 122.530 -0.265
202509 0.556 122.880 0.566
202512 1.818 122.670 1.854
202603 0.593 124.670 0.595
202606 0.297 125.080 0.297

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.87 mean?
Boreo Oyj (LTS:0MPF) has a Cyclically Adjusted FCF per Share of €1.87 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boreo Oyj and its competitors.
Is Boreo Oyj's Cyclically Adjusted FCF per Share too high?
Boreo Oyj's current Cyclically Adjusted FCF per Share is €1.87. Overall, Boreo Oyj has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boreo Oyj's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Boreo Oyj's Cyclically Adjusted FCF per Share of €1.87 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boreo Oyj and its competitors. Boreo Oyj's current Cyclically Adjusted FCF per Share is €1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boreo Oyj stock overvalued right now?
Based on GuruFocus' analysis, Boreo Oyj (LTS:0MPF) is currently considered Modestly Overvalued. The stock's GF Value™ is €19.48, compared to a current price of €25.35 — trading 30.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.87. Boreo Oyj's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boreo Oyj (LTS:0MPF), the current Cyclically Adjusted FCF per Share is €1.87 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boreo Oyj (LTS:0MPF) Overvalued in 2026?

Based on GuruFocus' analysis, Boreo Oyj stock appears to be overvalued. The current stock price of €25.35 is trading 30.1% above its estimated GF Value™ of €19.48. GuruFocus considers Boreo Oyj to be Modestly Overvalued.

Key valuation signals for LTS:0MPF:

  • Cyclically Adjusted FCF per Share: €1.87
  • GF Value™: €19.48 vs. price of €25.35 (30.1% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the LTS:0MPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boreo Oyj Business Description

Other Exchanges BOREO:FinlandYKK:Germany
Address Ansatie 5, Vantaa, FIN, 01740
Boreo Oyj engages in owning, acquiring and developing small and medium-sized companies in the long-term. It is organized into two business areas: Electronics and Technical Trade. The Electronics business area consists of businesses engaged in the distribution, manufacturing and assembly of professional electronics components and own products. The companies provide warehousing and logistics services as well as technical sales services to principals and customers. The Technical Trade business area consists of businesses engaged in technical trade and industrial services. Its companies serve the mechanical engineering, construction, process, forestry and concrete industries in Finland, Sweden and Estonia. It derives the majority of the revenue from Technical Trade business segment.
76GF Score

Get the complete analysis for LTS:0MPF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.35
Price
€19.48
GF Value