Paragon GmbH KGaA (LTS:0NFG) Cyclically Adjusted FCF per Share: €-5.07 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0NFG Paragon GmbH & Co KGaA LTS:0NFG
17 GF Score
Price €1.71
GF Value €3.00
! 5 Warning Signs
View Full Analysis

What is Paragon GmbH KGaA Cyclically Adjusted FCF per Share?

Paragon GmbH KGaA LTS:0NFG 17 Cyclically Adjusted FCF per Share is €-5.07 as of Sep. 2025. GuruFocus rates LTS:0NFG with a GF Score™ of 17/100 and a GF Value™ of €3.00. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Paragon GmbH KGaA's adjusted free cash flow per share for the three months ended in Sep. 2025 was €-0.593. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-5.07 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Paragon GmbH KGaA was -1.40% per year. The lowest was -42.70% per year. And the median was -7.60% per year.

As of today (2026-07-30), Paragon GmbH KGaA's current stock price is €1.71. Paragon GmbH KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was €-5.07. Paragon GmbH KGaA's Cyclically Adjusted Price-to-FCF of today is .


Paragon GmbH KGaA  (LTS:0NFG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Paragon GmbH KGaA Cyclically Adjusted FCF per Share Related Terms


Paragon GmbH KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Paragon GmbH KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paragon GmbH KGaA Cyclically Adjusted FCF per Share Chart

Paragon GmbH KGaA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.64 -4.95 -4.92 -5.69 -5.25

Paragon GmbH KGaA Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.99 -5.25 -5.26 -5.35 -5.07

LTS:0NFG vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Paragon GmbH KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon GmbH KGaA Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Paragon GmbH KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paragon GmbH KGaA's Cyclically Adjusted Price-to-FCF falls into.


LTS:0NFG
17GF Score
Paragon GmbH & Co KGaA LTS:0NFG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paragon GmbH KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paragon GmbH KGaA's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.593/129.2552*129.2552
=-0.593

Current CPI (Sep. 2025) = 129.2552.

Paragon GmbH KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.358 99.717 -0.464
201603 -0.656 100.017 -0.848
201606 -0.569 100.717 -0.730
201609 -0.504 101.017 -0.645
201612 0.399 101.217 0.510
201703 -1.410 101.417 -1.797
201706 -0.151 102.117 -0.191
201709 -1.910 102.717 -2.403
201712 -3.549 102.617 -4.470
201803 -3.058 102.917 -3.841
201806 -6.547 104.017 -8.136
201809 -3.712 104.718 -4.582
201812 -9.281 104.217 -11.511
201903 -4.593 104.217 -5.696
201906 -4.687 105.718 -5.731
201909 2.455 106.018 2.993
201912 -4.597 105.818 -5.615
202003 0.599 105.718 0.732
202006 1.615 106.618 1.958
202009 -0.565 105.818 -0.690
202012 0.803 105.518 0.984
202103 0.089 107.518 0.107
202106 -0.151 108.486 -0.180
202109 0.339 109.435 0.400
202112 -0.321 110.384 -0.376
202203 0.957 113.968 1.085
202206 0.648 115.760 0.724
202209 0.029 118.818 0.032
202212 -0.124 119.345 -0.134
202303 -0.245 122.402 -0.259
202306 -0.629 123.140 -0.660
202309 -0.399 124.195 -0.415
202312 -1.767 123.773 -1.845
202403 -0.253 125.038 -0.262
202406 0.262 125.882 0.269
202409 0.186 126.198 0.191
202412 0.953 127.041 0.970
202503 -0.274 127.779 -0.277
202506 0.021 128.412 0.021
202509 -0.593 129.255 -0.593

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-5.07 mean?
Paragon GmbH KGaA (LTS:0NFG) has a Cyclically Adjusted FCF per Share of €-5.07 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paragon GmbH KGaA and its competitors.
Is Paragon GmbH KGaA's Cyclically Adjusted FCF per Share too high?
Paragon GmbH KGaA's current Cyclically Adjusted FCF per Share is €-5.07. Overall, Paragon GmbH KGaA has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Paragon GmbH KGaA's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Paragon GmbH KGaA's Cyclically Adjusted FCF per Share of €-5.07 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paragon GmbH KGaA and its competitors. Paragon GmbH KGaA's current Cyclically Adjusted FCF per Share is €-5.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paragon GmbH KGaA stock overvalued right now?
Paragon GmbH KGaA (LTS:0NFG) has a current Cyclically Adjusted FCF per Share of €-5.07. The stock's GF Value™ is €3.00, compared to a current price of €1.71 — trading 43% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-5.07. Paragon GmbH KGaA's overall GF Score™ is 17/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Paragon GmbH KGaA (LTS:0NFG), the current Cyclically Adjusted FCF per Share is €-5.07 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paragon GmbH KGaA (LTS:0NFG) Overvalued in 2026?

Based on GuruFocus' analysis, Paragon GmbH KGaA stock appears to be undervalued. The current stock price of €1.71 is trading 43% below its estimated GF Value™ of €3.00.

Key valuation signals for LTS:0NFG:

  • Cyclically Adjusted FCF per Share: €-5.07
  • GF Value™: €3.00 vs. price of €1.71 (43% below fair value)
  • GF Score™: 17/100 with 5 warning signs

No single metric tells the full story. See the LTS:0NFG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Paragon GmbH KGaA Business Description

Other Exchanges 1PGN:ItalyPGN:Germany
Address Bosendamm 11, Delbruck, DEU, 33129
Paragon GmbH & Co KGaA develops and manufactures electronic components and sensors for the automotive industry. The business activity of the firm is operated in two segments namely Electronics and Mechanics. The Electronics segment that derives the majority of revenue sells air-quality sensors, high-end acoustic systems, and display instruments. The Mechanics segment focuses on adjustable body components such as adaptively extendable spoilers. Geographically all the activity of the firm functions through Germany, however, it also holds a presence at the international level.
17GF Score

Get the complete analysis for LTS:0NFG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.71
Price
€3.00
GF Value