Villeroy & Boch AG (LTS:0OPA) Cyclically Adjusted FCF per Share: €1.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0OPA Villeroy & Boch AG LTS:0OPA
71 GF Score
Price €15.40
GF Value €16.43
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Villeroy & Boch AG Cyclically Adjusted FCF per Share?

Villeroy & Boch AG LTS:0OPA -0.96% 71 Cyclically Adjusted FCF per Share is €1.42 as of Mar. 2026. GuruFocus rates LTS:0OPA with a GF Score™ of 71/100 and a GF Value™ of €16.43 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Villeroy & Boch AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Villeroy & Boch AG's average Cyclically Adjusted FCF Growth Rate was 21.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Villeroy & Boch AG was 19.70% per year. The lowest was 10.50% per year. And the median was 12.60% per year.

As of today (2026-07-15), Villeroy & Boch AG's current stock price is €15.40. Villeroy & Boch AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.42. Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF of today is 10.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Villeroy & Boch AG was 33.93. The lowest was 10.66. And the median was 16.70.


Villeroy & Boch AG  (LTS:0OPA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.40/1.42
=10.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Villeroy & Boch AG was 33.93. The lowest was 10.66. And the median was 16.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Villeroy & Boch AG Cyclically Adjusted FCF per Share Related Terms


Villeroy & Boch AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Villeroy & Boch AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Villeroy & Boch AG Cyclically Adjusted FCF per Share Chart

Villeroy & Boch AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.94 1.09 1.09 1.36

Villeroy & Boch AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.20 1.14 1.21 1.36 1.42

LTS:0OPA vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Villeroy & Boch AG Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF falls into.


LTS:0OPA
71GF Score
Villeroy & Boch AG LTS:0OPA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Villeroy & Boch AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Villeroy & Boch AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.1/131.2583*131.2583
=-0.100

Current CPI (Mar. 2026) = 131.2583.

Villeroy & Boch AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.451 100.717 0.588
201609 0.655 101.017 0.851
201612 1.318 101.217 1.709
201703 -0.788 101.417 -1.020
201706 0.356 102.117 0.458
201709 -0.095 102.717 -0.121
201712 0.720 102.617 0.921
201803 -1.060 102.917 -1.352
201806 -0.640 104.017 -0.808
201809 -0.958 104.718 -1.201
201812 1.087 104.217 1.369
201903 -0.897 104.217 -1.130
201906 -0.049 105.718 -0.061
201909 0.019 106.018 0.024
201912 1.431 105.818 1.775
202003 -1.257 105.718 -1.561
202006 0.954 106.618 1.174
202009 1.553 105.818 1.926
202012 3.166 105.518 3.938
202103 -0.587 107.518 -0.717
202106 1.015 108.486 1.228
202109 1.194 109.435 1.432
202112 0.197 110.384 0.234
202203 -0.082 113.968 -0.094
202206 0.292 115.760 0.331
202209 -0.004 118.818 -0.004
202212 0.450 119.345 0.495
202303 -0.334 122.402 -0.358
202306 -0.591 123.140 -0.630
202309 -0.019 124.195 -0.020
202312 1.976 123.773 2.096
202403 0.341 125.038 0.358
202406 -0.657 125.882 -0.685
202409 -1.647 126.198 -1.713
202412 2.056 127.041 2.124
202503 -0.560 127.779 -0.575
202506 -0.217 128.412 -0.222
202509 0.403 129.255 0.409
202512 3.333 129.361 3.382
202603 -0.100 131.258 -0.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.42 mean?
Villeroy & Boch AG (LTS:0OPA) has a Cyclically Adjusted FCF per Share of €1.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Villeroy & Boch AG and its competitors.
Is Villeroy & Boch AG's Cyclically Adjusted FCF per Share too high?
Villeroy & Boch AG's current Cyclically Adjusted FCF per Share is €1.42. Overall, Villeroy & Boch AG has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Villeroy & Boch AG's Cyclically Adjusted FCF per Share compare to TT and JCI?
Villeroy & Boch AG's Cyclically Adjusted FCF per Share of €1.42 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Villeroy & Boch AG and its competitors. Villeroy & Boch AG's current Cyclically Adjusted FCF per Share is €1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Villeroy & Boch AG stock overvalued right now?
Based on GuruFocus' analysis, Villeroy & Boch AG (LTS:0OPA) is currently considered Fairly Valued. The stock's GF Value™ is €16.43, compared to a current price of €15.40 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.42. Villeroy & Boch AG's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Villeroy & Boch AG (LTS:0OPA), the current Cyclically Adjusted FCF per Share is €1.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Villeroy & Boch AG (LTS:0OPA) Overvalued in 2026?

Based on GuruFocus' analysis, Villeroy & Boch AG stock appears to be undervalued. The current stock price of €15.40 is trading 6.3% below its estimated GF Value™ of €16.43. GuruFocus considers Villeroy & Boch AG to be Fairly Valued.

Key valuation signals for LTS:0OPA:

  • Cyclically Adjusted FCF per Share: €1.42
  • GF Value™: €16.43 vs. price of €15.40 (6.3% below fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the LTS:0OPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Villeroy & Boch AG Business Description

Other Exchanges VIB3:GermanyVIB3:Austria
Address Saaruferstrasse 1-3, Mettlach, DEU, 66693
Villeroy & Boch AG is a manufacturer of home furnishing products based in Germany. The firm's activities are broadly categorized into two segments. The Bathroom and Wellness Division produces a variety of items, including ceramic sanitary ware, ceramic kitchen sinks, bathroom furniture, shower tubs, whirlpools, as well as bath and kitchen fittings and accessories. This division also offers shower toilets, installation systems, outdoor whirlpools, and a range of accessories. Meanwhile, the Dining & Lifestyle Division provides an extensive selection of tableware, glassware, and cutlery designed for stylish dining, along with home accessories, gifts, and convenience-oriented products made from porcelain. The majority of the firm's revenue comes from the Bathroom and Wellness Division.
71GF Score

Get the complete analysis for LTS:0OPA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.40
Price
€16.43
GF Value