Dedicare AB (LTS:0P3K) Cyclically Adjusted FCF per Share: kr7.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0P3K Dedicare AB LTS:0P3K
77 GF Score
Price kr56.90
GF Value kr47.21
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Dedicare AB Cyclically Adjusted FCF per Share?

Dedicare AB LTS:0P3K 77 Cyclically Adjusted FCF per Share is kr7.57 as of Jun. 2026. GuruFocus rates LTS:0P3K with a GF Score™ of 77/100 and a GF Value™ of kr47.21 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dedicare AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-3.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr7.57 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dedicare AB's average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dedicare AB was 19.20% per year. The lowest was 12.70% per year. And the median was 16.05% per year.

As of today (2026-07-23), Dedicare AB's current stock price is kr56.90. Dedicare AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr7.57. Dedicare AB's Cyclically Adjusted Price-to-FCF of today is 7.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dedicare AB was 26.64. The lowest was 4.95. And the median was 11.70.


Dedicare AB  (LTS:0P3K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dedicare AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.90/7.57
=7.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dedicare AB was 26.64. The lowest was 4.95. And the median was 11.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dedicare AB Cyclically Adjusted FCF per Share Related Terms


Dedicare AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dedicare AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dedicare AB Cyclically Adjusted FCF per Share Chart

Dedicare AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 5.50 7.29 7.45 7.89

Dedicare AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.76 7.48 7.89 7.74 7.57

LTS:0P3K vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Dedicare AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dedicare AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Dedicare AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dedicare AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0P3K
77GF Score
Dedicare AB LTS:0P3K
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dedicare AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dedicare AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.059/134.1100*134.1100
=-3.059

Current CPI (Jun. 2026) = 134.1100.

Dedicare AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.274 101.138 1.689
201612 1.884 102.022 2.477
201703 1.988 102.022 2.613
201706 2.474 102.752 3.229
201709 2.352 103.279 3.054
201712 2.083 103.793 2.691
201803 -0.519 103.962 -0.670
201806 -0.972 104.875 -1.243
201809 1.767 105.679 2.242
201812 1.310 105.912 1.659
201903 1.690 105.886 2.140
201906 -0.442 106.742 -0.555
201909 0.155 107.214 0.194
201912 3.492 107.766 4.346
202003 1.723 106.563 2.168
202006 1.171 107.498 1.461
202009 0.692 107.635 0.862
202012 0.545 108.296 0.675
202103 1.405 108.360 1.739
202106 2.097 108.928 2.582
202109 1.371 110.338 1.666
202112 2.182 112.486 2.601
202203 2.119 114.825 2.475
202206 1.613 118.384 1.827
202209 -1.655 122.296 -1.815
202212 8.538 126.365 9.061
202303 4.165 127.042 4.397
202306 0.860 129.407 0.891
202309 3.953 130.224 4.071
202312 5.660 131.912 5.754
202403 2.144 132.205 2.175
202406 0.021 132.716 0.021
202409 2.439 132.304 2.472
202412 3.479 132.987 3.508
202503 4.120 132.825 4.160
202506 -3.497 133.699 -3.508
202509 0.210 133.480 0.211
202512 5.855 133.390 5.887
202603 -0.816 133.560 -0.819
202606 -3.059 134.110 -3.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr7.57 mean?
Dedicare AB (LTS:0P3K) has a Cyclically Adjusted FCF per Share of kr7.57 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dedicare AB and its competitors.
Is Dedicare AB's Cyclically Adjusted FCF per Share too high?
Dedicare AB's current Cyclically Adjusted FCF per Share is kr7.57. Overall, Dedicare AB has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dedicare AB's Cyclically Adjusted FCF per Share compare to KFY and RHI?
Dedicare AB's Cyclically Adjusted FCF per Share of kr7.57 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dedicare AB and its competitors. Dedicare AB's current Cyclically Adjusted FCF per Share is kr7.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dedicare AB stock overvalued right now?
Based on GuruFocus' analysis, Dedicare AB (LTS:0P3K) is currently considered Modestly Overvalued. The stock's GF Value™ is kr47.21, compared to a current price of kr56.90 — trading 20.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr7.57. Dedicare AB's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dedicare AB (LTS:0P3K), the current Cyclically Adjusted FCF per Share is kr7.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dedicare AB (LTS:0P3K) Overvalued in 2026?

Based on GuruFocus' analysis, Dedicare AB stock appears to be overvalued. The current stock price of kr56.90 is trading 20.5% above its estimated GF Value™ of kr47.21. GuruFocus considers Dedicare AB to be Modestly Overvalued.

Key valuation signals for LTS:0P3K:

  • Cyclically Adjusted FCF per Share: kr7.57
  • GF Value™: kr47.21 vs. price of kr56.90 (20.5% above fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the LTS:0P3K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dedicare AB Business Description

Other Exchanges DEDI:Sweden
Address Dalagatan 100, 5th Floor, Stockholm, SWE, 113 43
Dedicare AB is engaged in providing staffing and recruitment services within the healthcare and social care sectors. The company supplies qualified healthcare professionals, including doctors and nurses, as well as personnel such as social workers, psychologists, and other specialists in social care. Its geographical segments include Sweden (including Finland), Norway, Denmark, and the United Kingdom, from which it generates the majority of its revenue from Norway.
77GF Score

Get the complete analysis for LTS:0P3K

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr56.90
Price
kr47.21
GF Value