Norsk Hydro ASA (LTS:0Q11) Cyclically Adjusted FCF per Share: kr3.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0Q11 Norsk Hydro ASA LTS:0Q11
87 GF Score
Price kr85.51
GF Value kr70.12
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Norsk Hydro ASA Cyclically Adjusted FCF per Share?

Norsk Hydro ASA LTS:0Q11 +1.52% 87 Cyclically Adjusted FCF per Share is kr3.85 as of Jun. 2026. GuruFocus rates LTS:0Q11 with a GF Score™ of 87/100 and a GF Value™ of kr70.12 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Norsk Hydro ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr3.285. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Norsk Hydro ASA's average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Norsk Hydro ASA was 23.40% per year. The lowest was -25.40% per year. And the median was 2.90% per year.

As of today (2026-07-30), Norsk Hydro ASA's current stock price is kr85.51. Norsk Hydro ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr3.85. Norsk Hydro ASA's Cyclically Adjusted Price-to-FCF of today is 22.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norsk Hydro ASA was 101.59. The lowest was 9.37. And the median was 19.52.


Norsk Hydro ASA  (LTS:0Q11) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Norsk Hydro ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=85.51/3.85
=22.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norsk Hydro ASA was 101.59. The lowest was 9.37. And the median was 19.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Norsk Hydro ASA Cyclically Adjusted FCF per Share Related Terms


Norsk Hydro ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Norsk Hydro ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norsk Hydro ASA Cyclically Adjusted FCF per Share Chart

Norsk Hydro ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.26 3.23 3.68 3.68 3.74

Norsk Hydro ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.85 3.73 3.74 3.69 3.85

LTS:0Q11 vs AA, CENX: Cyclically Adjusted FCF per Share Comparison

For the Aluminum subindustry, Norsk Hydro ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norsk Hydro ASA Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Norsk Hydro ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Norsk Hydro ASA's Cyclically Adjusted Price-to-FCF falls into.


LTS:0Q11
87GF Score
Norsk Hydro ASA LTS:0Q11
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norsk Hydro ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norsk Hydro ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.285/141.8500*141.8500
=3.285

Current CPI (Jun. 2026) = 141.8500.

Norsk Hydro ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.342 104.200 0.466
201612 0.824 104.400 1.120
201703 -0.356 105.000 -0.481
201706 1.458 105.800 1.955
201709 0.709 105.900 0.950
201712 1.638 106.100 2.190
201803 0.303 107.300 0.401
201806 -0.009 108.500 -0.012
201809 0.380 109.500 0.492
201812 -0.769 109.800 -0.993
201903 -0.416 110.400 -0.535
201906 0.180 110.600 0.231
201909 0.742 111.100 0.947
201912 1.361 111.300 1.735
202003 0.160 111.200 0.204
202006 0.301 112.100 0.381
202009 1.337 112.900 1.680
202012 1.445 112.900 1.816
202103 -0.241 114.600 -0.298
202106 0.353 115.300 0.434
202109 -0.809 117.500 -0.977
202112 2.970 118.900 3.543
202203 -0.688 119.800 -0.815
202206 6.337 122.600 7.332
202209 1.693 125.600 1.912
202212 2.306 125.900 2.598
202303 0.526 127.600 0.585
202306 3.260 130.400 3.546
202309 0.932 129.800 1.019
202312 -0.501 131.900 -0.539
202403 -1.574 132.600 -1.684
202406 0.468 133.800 0.496
202409 0.896 133.700 0.951
202412 1.125 134.800 1.184
202503 0.646 136.100 0.673
202506 2.523 137.800 2.597
202509 0.770 138.500 0.789
202512 2.002 139.100 2.042
202603 -2.363 141.030 -2.377
202606 3.285 141.850 3.285

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.85 mean?
Norsk Hydro ASA (LTS:0Q11) has a Cyclically Adjusted FCF per Share of kr3.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norsk Hydro ASA and its competitors.
Is Norsk Hydro ASA's Cyclically Adjusted FCF per Share too high?
Norsk Hydro ASA's current Cyclically Adjusted FCF per Share is kr3.85. Overall, Norsk Hydro ASA has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Norsk Hydro ASA's Cyclically Adjusted FCF per Share compare to AA and CENX?
Norsk Hydro ASA's Cyclically Adjusted FCF per Share of kr3.85 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norsk Hydro ASA and its competitors. Norsk Hydro ASA's current Cyclically Adjusted FCF per Share is kr3.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norsk Hydro ASA stock overvalued right now?
Based on GuruFocus' analysis, Norsk Hydro ASA (LTS:0Q11) is currently considered Modestly Overvalued. The stock's GF Value™ is kr70.12, compared to a current price of kr85.51 — trading 21.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.85. Norsk Hydro ASA's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Norsk Hydro ASA (LTS:0Q11), the current Cyclically Adjusted FCF per Share is kr3.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norsk Hydro ASA (LTS:0Q11) Overvalued in 2026?

Based on GuruFocus' analysis, Norsk Hydro ASA stock appears to be overvalued. The current stock price of kr85.51 is trading 21.9% above its estimated GF Value™ of kr70.12. GuruFocus considers Norsk Hydro ASA to be Modestly Overvalued.

Key valuation signals for LTS:0Q11:

  • Cyclically Adjusted FCF per Share: kr3.85
  • GF Value™: kr70.12 vs. price of kr85.51 (21.9% above fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the LTS:0Q11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norsk Hydro ASA Business Description

Address Drammensveien 264, Oslo, NOR, NO-0283
Norsk Hydro ASA is an aluminium and renewable energy company. The company owns and operates businesses and holds investments in sustainable industries. Its operations span multiple market segments, including aluminum, energy, metal recycling, renewable energy, and batteries, providing expertise across these areas. The company's reportable segments are Hydro Bauxite & Alumina, Hydro Energy, Hydro Aluminium Metal and Hydro Extrusions and Hydro Metal Markets activities. The majority of the company's revenue is derived from the Hydro Extrusions segment, which delivers products within extruded profiles, building systems and precision tubing, and operates several recycling facilities, both integrated with its extrusion plants and separate plants.
87GF Score

Get the complete analysis for LTS:0Q11

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr85.51
Price
kr70.12
GF Value