Mo-BRUK (LTS:0Q9T) Cyclically Adjusted FCF per Share: zł16.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0Q9T Mo-BRUK SA LTS:0Q9T
93 GF Score
Price zł369.00
GF Value zł398.92
! 9 Warning Signs
View Full Analysis

What is Mo-BRUK Cyclically Adjusted FCF per Share?

Mo-BRUK LTS:0Q9T 93 Cyclically Adjusted FCF per Share is zł16.76 as of Mar. 2026. GuruFocus rates LTS:0Q9T with a GF Score™ of 93/100 and a GF Value™ of zł398.92. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mo-BRUK's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł3.136. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł16.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mo-BRUK's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 49.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mo-BRUK was 105.60% per year. The lowest was 7.30% per year. And the median was 36.60% per year.

As of today (2026-08-03), Mo-BRUK's current stock price is zł369.00. Mo-BRUK's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł16.76. Mo-BRUK's Cyclically Adjusted Price-to-FCF of today is 22.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mo-BRUK was 570.49. The lowest was 18.09. And the median was 24.28.


Mo-BRUK  (LTS:0Q9T) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mo-BRUK's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=369.00/16.76
=22.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mo-BRUK was 570.49. The lowest was 18.09. And the median was 24.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mo-BRUK Cyclically Adjusted FCF per Share Related Terms


Mo-BRUK Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mo-BRUK's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mo-BRUK Cyclically Adjusted FCF per Share Chart

Mo-BRUK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 14.81 15.22 15.95 16.78

Mo-BRUK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.39 19.19 18.57 16.78 16.76

LTS:0Q9T vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Mo-BRUK's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mo-BRUK Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Mo-BRUK's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mo-BRUK's Cyclically Adjusted Price-to-FCF falls into.


LTS:0Q9T
93GF Score
Mo-BRUK SA LTS:0Q9T
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mo-BRUK Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mo-BRUK's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.136/163.0700*163.0700
=3.136

Current CPI (Mar. 2026) = 163.0700.

Mo-BRUK Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.748 99.552 2.863
201609 0.649 99.064 1.068
201612 0.581 100.366 0.944
201703 0.419 101.018 0.676
201706 0.387 101.180 0.624
201709 1.025 101.343 1.649
201712 1.234 102.564 1.962
201803 1.211 102.564 1.925
201806 1.183 103.378 1.866
201809 1.676 103.378 2.644
201812 3.092 103.785 4.858
201903 3.133 104.274 4.900
201906 1.673 105.983 2.574
201909 3.152 105.983 4.850
201912 2.993 107.123 4.556
202003 7.055 109.076 10.547
202006 3.604 109.402 5.372
202009 0.726 109.320 1.083
202012 8.982 109.565 13.368
202103 6.137 112.658 8.883
202106 10.169 113.960 14.551
202109 10.404 115.588 14.678
202112 11.690 119.088 16.007
202203 5.112 125.031 6.667
202206 5.542 131.705 6.862
202209 7.751 135.531 9.326
202212 4.568 139.113 5.355
202303 -1.687 145.950 -1.885
202306 4.679 147.009 5.190
202309 1.918 146.113 2.141
202312 -3.402 147.741 -3.755
202403 -7.519 149.044 -8.227
202406 0.222 150.997 0.240
202409 -5.894 153.439 -6.264
202412 5.656 154.660 5.964
202503 -0.408 157.021 -0.424
202506 2.802 157.509 2.901
202509 -4.737 158.000 -4.889
202512 9.334 158.320 9.614
202603 3.136 163.070 3.136

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł16.76 mean?
Mo-BRUK (LTS:0Q9T) has a Cyclically Adjusted FCF per Share of zł16.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mo-BRUK and its competitors.
Is Mo-BRUK's Cyclically Adjusted FCF per Share too high?
Mo-BRUK's current Cyclically Adjusted FCF per Share is zł16.76. Overall, Mo-BRUK has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does Mo-BRUK's Cyclically Adjusted FCF per Share compare to WM and RSG?
Mo-BRUK's Cyclically Adjusted FCF per Share of zł16.76 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mo-BRUK and its competitors. Mo-BRUK's current Cyclically Adjusted FCF per Share is zł16.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mo-BRUK stock overvalued right now?
Mo-BRUK (LTS:0Q9T) has a current Cyclically Adjusted FCF per Share of zł16.76. The stock's GF Value™ is zł398.92, compared to a current price of zł369.00 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł16.76. Mo-BRUK's overall GF Score™ is 93/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mo-BRUK (LTS:0Q9T), the current Cyclically Adjusted FCF per Share is zł16.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mo-BRUK (LTS:0Q9T) Overvalued in 2026?

Based on GuruFocus' analysis, Mo-BRUK stock appears to be undervalued. The current stock price of zł369.00 is trading 7.5% below its estimated GF Value™ of zł398.92.

Key valuation signals for LTS:0Q9T:

  • Cyclically Adjusted FCF per Share: zł16.76
  • GF Value™: zł398.92 vs. price of zł369.00 (7.5% below fair value)
  • GF Score™: 93/100 with 9 warning signs

No single metric tells the full story. See the LTS:0Q9T stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mo-BRUK Business Description

Other Exchanges MBR:Poland1VX:Germany
Address Niecew 68, Korzenna, POL, 33-322
Mo-BRUK SA is a Poland based company engaged in providing waste management services. It collects, recovers and disposes of hazardous and non-hazardous waste. It also engaged in the construction of roads and runways among others.
93GF Score

Get the complete analysis for LTS:0Q9T

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł369.00
Price
zł398.92
GF Value