Wynn Resorts (LTS:0QYK) Cyclically Adjusted FCF per Share: $-0.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0QYK Wynn Resorts Ltd LTS:0QYK
73 GF Score
Price $103.01
GF Value $120.91
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Wynn Resorts Cyclically Adjusted FCF per Share?

Wynn Resorts LTS:0QYK +5.41% 73 Cyclically Adjusted FCF per Share is $-0.21 as of Mar. 2026. GuruFocus rates LTS:0QYK with a GF Score™ of 73/100 and a GF Value™ of $120.91 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wynn Resorts's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.247. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.21 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 49.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wynn Resorts was 59.80% per year. The lowest was -47.60% per year. And the median was 36.00% per year.

As of today (2026-08-06), Wynn Resorts's current stock price is $103.01. Wynn Resorts's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.21. Wynn Resorts's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wynn Resorts was 442.10. The lowest was 22.60. And the median was 83.71.


Wynn Resorts  (LTS:0QYK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wynn Resorts was 442.10. The lowest was 22.60. And the median was 83.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wynn Resorts Cyclically Adjusted FCF per Share Related Terms


Wynn Resorts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wynn Resorts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wynn Resorts Cyclically Adjusted FCF per Share Chart

Wynn Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.52 -3.02 -3.96 -2.82 -0.40

Wynn Resorts Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.60 -1.06 -0.40 -0.21 0.00

LTS:0QYK vs MGM, BYD, CZR: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Wynn Resorts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynn Resorts Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wynn Resorts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wynn Resorts's Cyclically Adjusted Price-to-FCF falls into.


LTS:0QYK
73GF Score
Wynn Resorts Ltd LTS:0QYK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wynn Resorts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wynn Resorts's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.247/330.2130*330.2130
=-0.247

Current CPI (Mar. 2026) = 330.2130.

Wynn Resorts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.287 241.018 -0.393
201609 -0.975 241.428 -1.334
201612 0.153 241.432 0.209
201703 2.630 243.801 3.562
201706 1.262 244.955 1.701
201709 2.101 246.819 2.811
201712 3.045 246.524 4.079
201803 -5.852 249.554 -7.743
201806 -2.674 251.989 -3.504
201809 1.210 252.439 1.583
201812 1.092 251.233 1.435
201903 -0.443 254.202 -0.575
201906 -0.748 256.143 -0.964
201909 0.217 256.759 0.279
201912 -0.597 256.974 -0.767
202003 -2.961 258.115 -3.788
202006 -4.534 257.797 -5.808
202009 -2.271 260.280 -2.881
202012 -2.999 260.474 -3.802
202103 -2.726 264.877 -3.398
202106 -0.436 271.696 -0.530
202109 -0.847 274.310 -1.020
202112 -1.042 278.802 -1.234
202203 -1.866 287.504 -2.143
202206 -1.208 296.311 -1.346
202209 -0.748 296.808 -0.832
202212 0.477 296.797 0.531
202303 0.330 301.836 0.361
202306 2.354 305.109 2.548
202309 1.443 307.789 1.548
202312 2.927 306.746 3.151
202403 1.952 312.332 2.064
202406 2.307 314.175 2.425
202409 1.622 315.301 1.699
202412 3.238 315.605 3.388
202503 -0.250 319.799 -0.258
202506 2.309 322.561 2.364
202509 1.657 324.800 1.685
202512 2.955 324.054 3.011
202603 -0.247 330.213 -0.247

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.21 mean?
Wynn Resorts (LTS:0QYK) has a Cyclically Adjusted FCF per Share of $-0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wynn Resorts and its competitors.
Is Wynn Resorts' Cyclically Adjusted FCF per Share too high?
Wynn Resorts' current Cyclically Adjusted FCF per Share is $-0.21. Overall, Wynn Resorts has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wynn Resorts' Cyclically Adjusted FCF per Share compare to MGM and BYD?
Wynn Resorts' Cyclically Adjusted FCF per Share of $-0.21 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wynn Resorts and its competitors. Wynn Resorts's current Cyclically Adjusted FCF per Share is $-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wynn Resorts stock overvalued right now?
Based on GuruFocus' analysis, Wynn Resorts (LTS:0QYK) is currently considered Modestly Undervalued. The stock's GF Value™ is $120.91, compared to a current price of $103.01 — trading 14.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.21. Wynn Resorts' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wynn Resorts (LTS:0QYK), the current Cyclically Adjusted FCF per Share is $-0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wynn Resorts (LTS:0QYK) Overvalued in 2026?

Based on GuruFocus' analysis, Wynn Resorts stock appears to be undervalued. The current stock price of $103.01 is trading 14.8% below its estimated GF Value™ of $120.91. GuruFocus considers Wynn Resorts to be Modestly Undervalued.

Key valuation signals for LTS:0QYK:

  • Cyclically Adjusted FCF per Share: $-0.21
  • GF Value™: $120.91 vs. price of $103.01 (14.8% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the LTS:0QYK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wynn Resorts Business Description

Address 3131 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
Wynn Resorts operates luxury casinos and resorts. The company was founded in 2002 by Steve Wynn, the former CEO. The company operates four megaresorts: Wynn Macau and Encore in Macao and Wynn Las Vegas and Encore in Las Vegas. Cotai Palace opened in August 2016 in Macao, and Encore Boston Harbor in Massachusetts opened June 2019. We expect the company to continue to build nongaming rooms and attractions in Macao over the next few years, including a new 432-suite tower adjacent to its Palace resort opening in 2029. We model Wynn's managed integrated resort in the United Arab Emirates to open in 2027. The company received 49% and 51% of its 2025 prepandemic EBITDA from Macao and the US, respectively.
73GF Score

Get the complete analysis for LTS:0QYK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$103.01
Price
$120.91
GF Value