Lockheed Martin (LTS:0R3E) Cyclically Adjusted FCF per Share: $24.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R3E Lockheed Martin Corp LTS:0R3E
85 GF Score
Price $580.45
GF Value $553.52
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Lockheed Martin Cyclically Adjusted FCF per Share?

Lockheed Martin LTS:0R3E +3.14% 85 Cyclically Adjusted FCF per Share is $24.77 as of Jun. 2026. GuruFocus rates LTS:0R3E with a GF Score™ of 85/100 and a GF Value™ of $553.52 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lockheed Martin's adjusted free cash flow per share for the three months ended in Jun. 2026 was $12.622. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $24.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lockheed Martin's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lockheed Martin was 17.30% per year. The lowest was 5.20% per year. And the median was 10.85% per year.

As of today (2026-07-31), Lockheed Martin's current stock price is $580.45. Lockheed Martin's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $24.77. Lockheed Martin's Cyclically Adjusted Price-to-FCF of today is 23.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lockheed Martin was 36.84. The lowest was 18.71. And the median was 26.62.


Lockheed Martin  (LTS:0R3E) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lockheed Martin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=580.45/24.77
=23.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lockheed Martin was 36.84. The lowest was 18.71. And the median was 26.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lockheed Martin Cyclically Adjusted FCF per Share Related Terms


Lockheed Martin Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lockheed Martin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lockheed Martin Cyclically Adjusted FCF per Share Chart

Lockheed Martin Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.06 19.14 20.85 22.35 24.35

Lockheed Martin Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.32 23.51 24.35 23.88 24.77

LTS:0R3E vs HWM, GD, BA: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Lockheed Martin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lockheed Martin Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Lockheed Martin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lockheed Martin's Cyclically Adjusted Price-to-FCF falls into.


LTS:0R3E
85GF Score
Lockheed Martin Corp LTS:0R3E
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lockheed Martin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lockheed Martin's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.622/333.9520*333.9520
=12.622

Current CPI (Jun. 2026) = 333.9520.

Lockheed Martin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.572 241.428 4.941
201612 0.994 241.432 1.375
201703 5.109 243.801 6.998
201706 4.348 244.955 5.928
201709 5.283 246.819 7.148
201712 3.484 246.524 4.720
201803 1.445 249.554 1.934
201806 -1.170 251.989 -1.551
201809 0.077 252.439 0.102
201812 6.155 251.233 8.182
201903 4.851 254.202 6.373
201906 4.998 256.143 6.516
201909 7.686 256.759 9.997
201912 2.991 256.974 3.887
202003 7.151 258.115 9.252
202006 6.549 257.797 8.484
202009 5.246 260.280 6.731
202012 3.863 260.474 4.953
202103 5.239 264.877 6.605
202106 3.412 271.696 4.194
202109 5.846 274.310 7.117
202112 13.356 278.802 15.998
202203 4.242 287.504 4.927
202206 3.851 296.311 4.340
202209 10.290 296.808 11.578
202212 4.792 296.797 5.392
202303 4.967 301.836 5.495
202306 3.040 305.109 3.327
202309 10.100 307.789 10.959
202312 6.766 306.746 7.366
202403 5.203 312.332 5.563
202406 6.285 314.175 6.681
202409 8.730 315.301 9.246
202412 1.860 315.605 1.968
202503 4.059 319.799 4.239
202506 -0.640 322.561 -0.663
202509 14.377 324.800 14.782
202512 11.895 324.054 12.258
202603 -1.259 330.213 -1.273
202606 12.622 333.952 12.622

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $24.77 mean?
Lockheed Martin (LTS:0R3E) has a Cyclically Adjusted FCF per Share of $24.77 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lockheed Martin and its competitors.
Is Lockheed Martin's Cyclically Adjusted FCF per Share too high?
Lockheed Martin's current Cyclically Adjusted FCF per Share is $24.77. Overall, Lockheed Martin has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lockheed Martin's Cyclically Adjusted FCF per Share compare to HWM and GD?
Lockheed Martin's Cyclically Adjusted FCF per Share of $24.77 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lockheed Martin and its competitors. Lockheed Martin's current Cyclically Adjusted FCF per Share is $24.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lockheed Martin stock overvalued right now?
Based on GuruFocus' analysis, Lockheed Martin (LTS:0R3E) is currently considered Fairly Valued. The stock's GF Value™ is $553.52, compared to a current price of $580.45 — trading 4.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $24.77. Lockheed Martin's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lockheed Martin (LTS:0R3E), the current Cyclically Adjusted FCF per Share is $24.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lockheed Martin (LTS:0R3E) Overvalued in 2026?

Based on GuruFocus' analysis, Lockheed Martin stock appears to be overvalued. The current stock price of $580.45 is trading 4.9% above its estimated GF Value™ of $553.52. GuruFocus considers Lockheed Martin to be Fairly Valued.

Key valuation signals for LTS:0R3E:

  • Cyclically Adjusted FCF per Share: $24.77
  • GF Value™: $553.52 vs. price of $580.45 (4.9% above fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the LTS:0R3E stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lockheed Martin Business Description

Address 6801 Rockledge Drive, Bethesda, MD, USA, 20817
Lockheed Martin is the world's largest defense contractor and has dominated the Western market for high-end fighter aircraft since it won the F-35 Joint Strike Fighter program in 2001. Aeronautics is Lockheed's largest segment, which derives upward of two-thirds of its revenue from the F-35. Lockheed's remaining segments are rotary and mission systems, mainly encompassing the Sikorsky helicopter business; missiles and fire control, which creates missiles and missile defense systems; and space systems, which produces satellites and receives equity income from the United Launch Alliance joint venture.
85GF Score

Get the complete analysis for LTS:0R3E

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$580.45
Price
$553.52
GF Value