Bonava AB (LTS:0RHA) Cyclically Adjusted FCF per Share: kr1.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RHA Bonava AB LTS:0RHA
53 GF Score
Price kr9.63
GF Value kr5.56
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Bonava AB Cyclically Adjusted FCF per Share?

Bonava AB LTS:0RHA 53 Cyclically Adjusted FCF per Share is kr1.64 as of Jun. 2026. GuruFocus rates LTS:0RHA with a GF Score™ of 53/100 and a GF Value™ of kr5.56 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bonava AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-2.161. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.64 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bonava AB's average Cyclically Adjusted FCF Growth Rate was -43.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Bonava AB's current stock price is kr9.63. Bonava AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr1.64. Bonava AB's Cyclically Adjusted Price-to-FCF of today is 5.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bonava AB was 9.12. The lowest was 3.53. And the median was 4.47.


Bonava AB  (LTS:0RHA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bonava AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.63/1.64
=5.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bonava AB was 9.12. The lowest was 3.53. And the median was 4.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bonava AB Cyclically Adjusted FCF per Share Related Terms


Bonava AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bonava AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonava AB Cyclically Adjusted FCF per Share Chart

Bonava AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.70 1.43

Bonava AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 2.77 1.43 1.65 1.64

LTS:0RHA vs DHI, PHM, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Bonava AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonava AB Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Bonava AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bonava AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RHA
53GF Score
Bonava AB LTS:0RHA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonava AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bonava AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2.161/134.1100*134.1100
=-2.161

Current CPI (Jun. 2026) = 134.1100.

Bonava AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.026 101.138 -0.034
201612 7.894 102.022 10.377
201703 -5.526 102.022 -7.264
201706 -1.591 102.752 -2.077
201709 1.817 103.279 2.359
201712 5.752 103.793 7.432
201803 -3.935 103.962 -5.076
201806 -1.706 104.875 -2.182
201809 -2.937 105.679 -3.727
201812 5.261 105.912 6.662
201903 -5.720 105.886 -7.245
201906 0.589 106.742 0.740
201909 -0.428 107.214 -0.535
201912 7.553 107.766 9.399
202003 -0.930 106.563 -1.170
202006 6.171 107.498 7.699
202009 4.570 107.635 5.694
202012 10.291 108.296 12.744
202103 -4.220 108.360 -5.223
202106 2.566 108.928 3.159
202109 0.864 110.338 1.050
202112 4.602 112.486 5.487
202203 -9.426 114.825 -11.009
202206 -2.911 118.384 -3.298
202209 -6.123 122.296 -6.714
202212 1.272 126.365 1.350
202303 -4.782 127.042 -5.048
202306 -0.679 129.407 -0.704
202309 1.150 130.224 1.184
202312 2.524 131.912 2.566
202403 -1.781 132.205 -1.807
202406 0.964 132.716 0.974
202409 1.082 132.304 1.097
202412 1.222 132.987 1.232
202503 0.056 132.825 0.057
202506 -0.062 133.699 -0.062
202509 0.230 133.480 0.231
202512 1.353 133.390 1.360
202603 -1.368 133.560 -1.374
202606 -2.161 134.110 -2.161

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr1.64 mean?
Bonava AB (LTS:0RHA) has a Cyclically Adjusted FCF per Share of kr1.64 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonava AB and its competitors.
Is Bonava AB's Cyclically Adjusted FCF per Share too high?
Bonava AB's current Cyclically Adjusted FCF per Share is kr1.64. Overall, Bonava AB has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bonava AB's Cyclically Adjusted FCF per Share compare to DHI and PHM?
Bonava AB's Cyclically Adjusted FCF per Share of kr1.64 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonava AB and its competitors. Bonava AB's current Cyclically Adjusted FCF per Share is kr1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonava AB stock overvalued right now?
Based on GuruFocus' analysis, Bonava AB (LTS:0RHA) is currently considered Significantly Overvalued. The stock's GF Value™ is kr5.56, compared to a current price of kr9.63 — trading 73.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr1.64. Bonava AB's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bonava AB (LTS:0RHA), the current Cyclically Adjusted FCF per Share is kr1.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonava AB (LTS:0RHA) Overvalued in 2026?

Based on GuruFocus' analysis, Bonava AB stock appears to be overvalued. The current stock price of kr9.63 is trading 73.2% above its estimated GF Value™ of kr5.56. GuruFocus considers Bonava AB to be Significantly Overvalued.

Key valuation signals for LTS:0RHA:

  • Cyclically Adjusted FCF per Share: kr1.64
  • GF Value™: kr5.56 vs. price of kr9.63 (73.2% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the LTS:0RHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bonava AB Business Description

Address Lindhagensgatan 74, Stockholm, SWE, 11218
Bonava AB is a Swedish residential development company. It acts as a developer of residential housing in northern Europe. The company is engaged in developing and selling affordable and sustainable homes to consumers and investors in selected markets in Sweden, Germany, Finland, Denmark, Norway, St. Petersburg, Estonia, and Latvia. Bonava provides multi-family housing and single-family housing and develops homes for consumers and investors, such as pension funds, jointly with municipalities and other stakeholders. Its product segments are categorized as Affordable, Core and High-end. Bonava operates in the Berlin, Hamburg, Baltic coast, Saxony, Rhien-Ruhr, Cologne/ Bonn, Rhien-Main and Rhine-Neckar/Stuttgart regions.Key revenue is earned from sales in Germany.
53GF Score

Get the complete analysis for LTS:0RHA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr9.63
Price
kr5.56
GF Value