bet-at-home.com AG (LTS:0RIP) Cyclically Adjusted FCF per Share: €3.04 (As of Jun. 2025)


LTS:0RIP bet-at-home.com AG LTS:0RIP
81 GF Score
Price €3.55
GF Value €4.42
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is bet-at-home.com AG Cyclically Adjusted FCF per Share?

bet-at-home.com AG LTS:0RIP +5.82% 81 Cyclically Adjusted FCF per Share is €3.04 as of Jun. 2025. GuruFocus rates LTS:0RIP with a GF Score™ of 81/100 and a GF Value™ of €4.42 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

bet-at-home.com AG's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2024 was €0.113. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.04 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of bet-at-home.com AG was 17.40% per year. The lowest was -4.10% per year. And the median was 5.60% per year.

As of today (2026-07-06), bet-at-home.com AG's current stock price is € 3.545. bet-at-home.com AG's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2024 was €3.04. bet-at-home.com AG's Cyclically Adjusted Price-to-FCF of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of bet-at-home.com AG was 75.51. The lowest was 0.65. And the median was 7.18.


bet-at-home.com AG  (LTS:0RIP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

bet-at-home.com AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.545/3.04
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of bet-at-home.com AG was 75.51. The lowest was 0.65. And the median was 7.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


bet-at-home.com AG Cyclically Adjusted FCF per Share Related Terms


bet-at-home.com AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for bet-at-home.com AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

bet-at-home.com AG Cyclically Adjusted FCF per Share Chart

bet-at-home.com AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.25 3.52 3.45 3.41 3.04

bet-at-home.com AG Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.41 0.00 3.04 0.00

LTS:0RIP vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, bet-at-home.com AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


bet-at-home.com AG Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, bet-at-home.com AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where bet-at-home.com AG's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RIP
81GF Score
bet-at-home.com AG LTS:0RIP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

bet-at-home.com AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, bet-at-home.com AG's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.113/127.0412*127.0412
=0.113

Current CPI (Dec. 2024) = 127.0412.

bet-at-home.com AG Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 4.524 99.717 5.764
201612 4.307 101.217 5.406
201712 4.394 102.617 5.440
201812 3.535 104.217 4.309
201912 4.258 105.818 5.112
202012 2.587 105.518 3.115
202112 1.493 110.384 1.718
202212 -0.715 119.345 -0.761
202312 0.015 123.773 0.015
202412 0.113 127.041 0.113

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.04 mean?
bet-at-home.com AG (LTS:0RIP) has a Cyclically Adjusted FCF per Share of €3.04 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on bet-at-home.com AG and its competitors.
Is bet-at-home.com AG's Cyclically Adjusted FCF per Share too high?
bet-at-home.com AG's current Cyclically Adjusted FCF per Share is €3.04. Overall, bet-at-home.com AG has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does bet-at-home.com AG's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
bet-at-home.com AG's Cyclically Adjusted FCF per Share of €3.04 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on bet-at-home.com AG and its competitors. bet-at-home.com AG's current Cyclically Adjusted FCF per Share is €3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is bet-at-home.com AG stock overvalued right now?
Based on GuruFocus' analysis, bet-at-home.com AG (LTS:0RIP) is currently considered Modestly Undervalued. The stock's GF Value™ is €4.42, compared to a current price of €3.55 — trading 19.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.04. bet-at-home.com AG's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For bet-at-home.com AG (LTS:0RIP), the current Cyclically Adjusted FCF per Share is €3.04 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is bet-at-home.com AG (LTS:0RIP) Overvalued in 2026?

Based on GuruFocus' analysis, bet-at-home.com AG stock appears to be undervalued. The current stock price of €3.55 is trading 19.8% below its estimated GF Value™ of €4.42. GuruFocus considers bet-at-home.com AG to be Modestly Undervalued.

Key valuation signals for LTS:0RIP:

  • Cyclically Adjusted FCF per Share: €3.04
  • GF Value™: €4.42 vs. price of €3.55 (19.8% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the LTS:0RIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


bet-at-home.com AG Business Description

Other Exchanges ACX:GermanyBAH:Austria
Address Tersteegenstrasse 30, Dusseldorf, NW, DEU, 40474
bet-at-home.com AG operates a domain of approximately 5 million registered users for sports betting and online gaming. The company operates its business in two segments; Online Sports Betting and Online Gaming/ Casino. It also offers online poker, casino, games, and virtual sports across Germany, Austria, Malta, and Gibraltar. bet-at-home generates revenues through the bets placed on its domain and online gaming. The company operates in Germany, Austira, Eastern Europe, and Western Europe.
81GF Score

Get the complete analysis for LTS:0RIP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.55
Price
€4.42
GF Value