Berner Industrier AB (LTS:0RNW) Cyclically Adjusted FCF per Share: kr2.95 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RNW Berner Industrier AB LTS:0RNW
71 GF Score
Price kr77.00
GF Value kr43.30
Valuation Significantly Overvalued
View Full Analysis

What is Berner Industrier AB Cyclically Adjusted FCF per Share?

Berner Industrier AB LTS:0RNW -1.66% 71 Cyclically Adjusted FCF per Share is kr2.95 as of Jun. 2026. GuruFocus rates LTS:0RNW with a GF Score™ of 71/100 and a GF Value™ of kr43.30 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Berner Industrier AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.95 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Berner Industrier AB's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Berner Industrier AB was 15.80% per year. The lowest was 15.80% per year. And the median was 15.80% per year.

As of today (2026-07-27), Berner Industrier AB's current stock price is kr77.00. Berner Industrier AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr2.95. Berner Industrier AB's Cyclically Adjusted Price-to-FCF of today is 26.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Berner Industrier AB was 41.19. The lowest was 10.77. And the median was 15.41.


Berner Industrier AB  (LTS:0RNW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Berner Industrier AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=77.00/2.95
=26.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Berner Industrier AB was 41.19. The lowest was 10.77. And the median was 15.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Berner Industrier AB Cyclically Adjusted FCF per Share Related Terms


Berner Industrier AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Berner Industrier AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Berner Industrier AB Cyclically Adjusted FCF per Share Chart

Berner Industrier AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.71 1.34 2.51 2.74

Berner Industrier AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.71 2.83 2.74 2.82 2.95

LTS:0RNW vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Berner Industrier AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Berner Industrier AB Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Berner Industrier AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Berner Industrier AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RNW
71GF Score
Berner Industrier AB LTS:0RNW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Berner Industrier AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Berner Industrier AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.107/134.1100*134.1100
=1.107

Current CPI (Jun. 2026) = 134.1100.

Berner Industrier AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.337 101.138 0.447
201612 0.600 102.022 0.789
201703 -0.138 102.022 -0.181
201706 0.320 102.752 0.418
201709 0.371 103.279 0.482
201712 0.739 103.793 0.955
201803 -0.284 103.962 -0.366
201806 0.118 104.875 0.151
201809 0.776 105.679 0.985
201812 0.408 105.912 0.517
201903 0.400 105.886 0.507
201906 2.284 106.742 2.870
201909 0.139 107.214 0.174
201912 0.464 107.766 0.577
202003 1.153 106.563 1.451
202006 1.418 107.498 1.769
202009 -0.040 107.635 -0.050
202012 0.513 108.296 0.635
202103 -0.131 108.360 -0.162
202106 0.636 108.928 0.783
202109 -0.027 110.338 -0.033
202112 0.335 112.486 0.399
202203 0.116 114.825 0.135
202206 -1.138 118.384 -1.289
202209 0.850 122.296 0.932
202212 0.787 126.365 0.835
202303 0.578 127.042 0.610
202306 0.021 129.407 0.022
202309 2.062 130.224 2.124
202312 1.255 131.912 1.276
202403 2.804 132.205 2.844
202406 0.074 132.716 0.075
202409 0.364 132.304 0.369
202412 2.175 132.987 2.193
202503 0.768 132.825 0.775
202506 1.730 133.699 1.735
202509 1.358 133.480 1.364
202512 1.002 133.390 1.007
202603 0.330 133.560 0.331
202606 1.107 134.110 1.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.95 mean?
Berner Industrier AB (LTS:0RNW) has a Cyclically Adjusted FCF per Share of kr2.95 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Berner Industrier AB and its competitors.
Is Berner Industrier AB's Cyclically Adjusted FCF per Share too high?
Berner Industrier AB's current Cyclically Adjusted FCF per Share is kr2.95. Overall, Berner Industrier AB has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Berner Industrier AB's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Berner Industrier AB's Cyclically Adjusted FCF per Share of kr2.95 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Berner Industrier AB and its competitors. Berner Industrier AB's current Cyclically Adjusted FCF per Share is kr2.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Berner Industrier AB stock overvalued right now?
Based on GuruFocus' analysis, Berner Industrier AB (LTS:0RNW) is currently considered Significantly Overvalued. The stock's GF Value™ is kr43.30, compared to a current price of kr77.00 — trading 77.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.95. Berner Industrier AB's overall GF Score™ is 71/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Berner Industrier AB (LTS:0RNW), the current Cyclically Adjusted FCF per Share is kr2.95 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Berner Industrier AB (LTS:0RNW) Overvalued in 2026?

Based on GuruFocus' analysis, Berner Industrier AB stock appears to be overvalued. The current stock price of kr77.00 is trading 77.8% above its estimated GF Value™ of kr43.30. GuruFocus considers Berner Industrier AB to be Significantly Overvalued.

Key valuation signals for LTS:0RNW:

  • Cyclically Adjusted FCF per Share: kr2.95
  • GF Value™: kr43.30 vs. price of kr77.00 (77.8% above fair value)
  • GF Score™: 71/100

No single metric tells the full story. See the LTS:0RNW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Berner Industrier AB Business Description

Other Exchanges BERNER B:SwedenBERNBs:UK
Address Birger Jarlsgatan 41A, Box 88, Stockholm, SWE, SE-111 45
Berner Industrier AB formerly Christian Berner Tech Trade AB and its subsidiaries markets, sells, and delivers components, systems, and services with high technology content. The offer includes quality products, consulting support, system solutions, installation, service, and processing for industry and public sector customers. The group operates in Sweden, Norway, Finland and Denmark.
71GF Score

Get the complete analysis for LTS:0RNW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr77.00
Price
kr43.30
GF Value