Alligo AB (LTS:0RTK) Cyclically Adjusted FCF per Share: kr15.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RTK Alligo AB LTS:0RTK
81 GF Score
Price kr127.60
GF Value kr138.16
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Alligo AB Cyclically Adjusted FCF per Share?

Alligo AB LTS:0RTK -0.47% 81 Cyclically Adjusted FCF per Share is kr15.77 as of Mar. 2026. GuruFocus rates LTS:0RTK with a GF Score™ of 81/100 and a GF Value™ of kr138.16 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alligo AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr4.180. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr15.77 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Alligo AB's current stock price is kr127.60. Alligo AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr15.77. Alligo AB's Cyclically Adjusted Price-to-FCF of today is 8.09.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Alligo AB was 9.69. The lowest was 7.20. And the median was 8.45.


Alligo AB  (LTS:0RTK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alligo AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=127.60/15.77
=8.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Alligo AB was 9.69. The lowest was 7.20. And the median was 8.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alligo AB Cyclically Adjusted FCF per Share Related Terms


Alligo AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Alligo AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alligo AB Cyclically Adjusted FCF per Share Chart

Alligo AB Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 15.19

Alligo AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 14.46 14.23 15.19 15.77

LTS:0RTK vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Alligo AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alligo AB Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Alligo AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alligo AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RTK
81GF Score
Alligo AB LTS:0RTK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alligo AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alligo AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.18/133.5600*133.5600
=4.180

Current CPI (Mar. 2026) = 133.5600.

Alligo AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.849 101.019 1.122
201609 0.672 101.138 0.887
201612 3.786 102.022 4.956
201703 -1.415 102.022 -1.852
201706 -0.601 102.752 -0.781
201709 -1.026 103.279 -1.327
201712 4.246 103.793 5.464
201803 -0.642 103.962 -0.825
201806 0.643 104.875 0.819
201809 -0.821 105.679 -1.038
201812 5.314 105.912 6.701
201903 2.125 105.886 2.680
201906 2.449 106.742 3.064
201909 4.466 107.214 5.563
201912 6.987 107.766 8.659
202003 3.637 106.563 4.558
202006 6.388 107.498 7.937
202009 3.452 107.635 4.283
202012 8.745 108.296 10.785
202103 3.510 108.360 4.326
202106 4.636 108.928 5.684
202109 -1.268 110.338 -1.535
202112 8.479 112.486 10.068
202203 -0.581 114.825 -0.676
202206 4.183 118.384 4.719
202209 -1.805 122.296 -1.971
202212 8.261 126.365 8.731
202303 2.899 127.042 3.048
202306 5.693 129.407 5.876
202309 0.677 130.224 0.694
202312 10.520 131.912 10.651
202403 2.560 132.205 2.586
202406 5.400 132.716 5.434
202409 2.320 132.304 2.342
202412 8.760 132.987 8.798
202503 -0.760 132.825 -0.764
202506 3.000 133.699 2.997
202509 2.960 133.480 2.962
202512 10.760 133.390 10.774
202603 4.180 133.560 4.180

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr15.77 mean?
Alligo AB (LTS:0RTK) has a Cyclically Adjusted FCF per Share of kr15.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alligo AB and its competitors.
Is Alligo AB's Cyclically Adjusted FCF per Share too high?
Alligo AB's current Cyclically Adjusted FCF per Share is kr15.77. Overall, Alligo AB has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Alligo AB's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Alligo AB's Cyclically Adjusted FCF per Share of kr15.77 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alligo AB and its competitors. Alligo AB's current Cyclically Adjusted FCF per Share is kr15.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alligo AB stock overvalued right now?
Based on GuruFocus' analysis, Alligo AB (LTS:0RTK) is currently considered Fairly Valued. The stock's GF Value™ is kr138.16, compared to a current price of kr127.60 — trading 7.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr15.77. Alligo AB's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Alligo AB (LTS:0RTK), the current Cyclically Adjusted FCF per Share is kr15.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alligo AB (LTS:0RTK) Overvalued in 2026?

Based on GuruFocus' analysis, Alligo AB stock appears to be undervalued. The current stock price of kr127.60 is trading 7.6% below its estimated GF Value™ of kr138.16. GuruFocus considers Alligo AB to be Fairly Valued.

Key valuation signals for LTS:0RTK:

  • Cyclically Adjusted FCF per Share: kr15.77
  • GF Value™: kr138.16 vs. price of kr127.60 (7.6% below fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the LTS:0RTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alligo AB Business Description

Other Exchanges ALLIGO B:Sweden1MH:Germany
Address Vindkraftsvagen 2, Stockholm, SWE, 135 70
Alligo AB is a reseller of industrial supplies and industrial components as well as services and services to professional end users in the industrial and construction sectors in the Nordic region.
81GF Score

Get the complete analysis for LTS:0RTK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr127.60
Price
kr138.16
GF Value