Balco Group AB (LTS:0RUW) Cyclically Adjusted FCF per Share: kr2.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RUW Balco Group AB LTS:0RUW
63 GF Score
Price kr14.60
GF Value kr34.34
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Balco Group AB Cyclically Adjusted FCF per Share?

Balco Group AB LTS:0RUW 63 Cyclically Adjusted FCF per Share is kr2.14 as of Jun. 2026. GuruFocus rates LTS:0RUW with a GF Score™ of 63/100 and a GF Value™ of kr34.34 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Balco Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-3.831. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.14 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), Balco Group AB's current stock price is kr14.60. Balco Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr2.14. Balco Group AB's Cyclically Adjusted Price-to-FCF of today is 6.82.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Balco Group AB was 6.77. The lowest was 6.40. And the median was 6.61.


Balco Group AB  (LTS:0RUW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Balco Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.60/2.14
=6.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Balco Group AB was 6.77. The lowest was 6.40. And the median was 6.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Balco Group AB Cyclically Adjusted FCF per Share Related Terms


Balco Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Balco Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Balco Group AB Cyclically Adjusted FCF per Share Chart

Balco Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Balco Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.14

LTS:0RUW vs DHI, PHM, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Balco Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Balco Group AB Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Balco Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Balco Group AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RUW
63GF Score
Balco Group AB LTS:0RUW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Balco Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Balco Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.831/134.6100*134.6100
=-3.831

Current CPI (Jun. 2026) = 134.6100.

Balco Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 100.225 0.000
201512 0.000 100.276 0.000
201606 1.689 101.019 2.251
201612 0.000 102.022 0.000
201706 0.523 102.752 0.685
201712 0.000 103.793 0.000
201803 -1.843 103.962 -2.386
201806 0.574 104.875 0.737
201809 1.041 105.679 1.326
201812 0.286 105.912 0.363
201903 -1.489 105.886 -1.893
201906 1.713 106.742 2.160
201909 -0.350 107.214 -0.439
201912 4.023 107.766 5.025
202003 -1.017 106.563 -1.285
202006 3.111 107.498 3.896
202009 0.958 107.635 1.198
202012 1.324 108.296 1.646
202103 -0.137 108.360 -0.170
202106 -1.843 108.928 -2.278
202109 0.642 110.338 0.783
202112 3.350 112.486 4.009
202203 -1.996 114.825 -2.340
202206 0.375 118.384 0.426
202209 3.651 122.296 4.019
202212 3.768 126.365 4.014
202303 -1.798 127.042 -1.905
202306 -0.849 129.407 -0.883
202309 0.183 130.224 0.189
202312 0.653 131.912 0.666
202403 0.479 132.205 0.488
202406 1.625 132.716 1.648
202409 -0.947 132.304 -0.964
202412 1.981 132.987 2.005
202503 -2.185 132.825 -2.214
202506 -2.567 133.699 -2.584
202509 -0.421 133.480 -0.425
202512 5.078 133.390 5.124
202603 0.821 133.560 0.827
202606 -3.831 134.610 -3.831

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.14 mean?
Balco Group AB (LTS:0RUW) has a Cyclically Adjusted FCF per Share of kr2.14 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Balco Group AB and its competitors.
Is Balco Group AB's Cyclically Adjusted FCF per Share too high?
Balco Group AB's current Cyclically Adjusted FCF per Share is kr2.14. Overall, Balco Group AB has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Balco Group AB's Cyclically Adjusted FCF per Share compare to DHI and PHM?
Balco Group AB's Cyclically Adjusted FCF per Share of kr2.14 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Balco Group AB and its competitors. Balco Group AB's current Cyclically Adjusted FCF per Share is kr2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Balco Group AB stock overvalued right now?
Based on GuruFocus' analysis, Balco Group AB (LTS:0RUW) is currently considered Possible Value Trap. The stock's GF Value™ is kr34.34, compared to a current price of kr14.60 — trading 57.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.14. Balco Group AB's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Balco Group AB (LTS:0RUW), the current Cyclically Adjusted FCF per Share is kr2.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Balco Group AB (LTS:0RUW) Overvalued in 2026?

Based on GuruFocus' analysis, Balco Group AB stock appears to be undervalued. The current stock price of kr14.60 is trading 57.5% below its estimated GF Value™ of kr34.34. GuruFocus considers Balco Group AB to be Possible Value Trap.

Key valuation signals for LTS:0RUW:

  • Cyclically Adjusted FCF per Share: kr2.14
  • GF Value™: kr34.34 vs. price of kr14.60 (57.5% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the LTS:0RUW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Balco Group AB Business Description

Other Exchanges BALCO:Sweden
Address Algvagen 4, Vaxjo, SWE, 352 45
Balco Group AB provides expertise in supplying glazed balconies and balcony solutions. It offers customer-adapted and balcony solutions to tenant-owner associations, the public housing sector, private landlords, and construction companies. Its operating segment includes the Renovation segment, including the replacement and extension of existing balconies and the installation of new balconies, mainly glazed on apartment buildings. The New Build segment includes balconies in the construction of apartment buildings and balcony projects in the maritime market. It generates maximum revenue from the Renovation segment. Geographically, it derives a majority of its revenue from Sweden.
63GF Score

Get the complete analysis for LTS:0RUW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr14.60
Price
kr34.34
GF Value