BHG Group AB (LTS:0SOM) Cyclically Adjusted FCF per Share: kr4.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0SOM BHG Group AB LTS:0SOM
69 GF Score
Price kr19.21
GF Value kr21.32
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is BHG Group AB Cyclically Adjusted FCF per Share?

BHG Group AB LTS:0SOM +2.40% 69 Cyclically Adjusted FCF per Share is kr4.05 as of Jun. 2026. GuruFocus rates LTS:0SOM with a GF Score™ of 69/100 and a GF Value™ of kr21.32 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

BHG Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.885. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.05 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), BHG Group AB's current stock price is kr19.21. BHG Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr4.05. BHG Group AB's Cyclically Adjusted Price-to-FCF of today is 4.74.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of BHG Group AB was 5.66. The lowest was 4.62. And the median was 4.70.


BHG Group AB  (LTS:0SOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

BHG Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.21/4.05
=4.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of BHG Group AB was 5.66. The lowest was 4.62. And the median was 4.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


BHG Group AB Cyclically Adjusted FCF per Share Related Terms


BHG Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for BHG Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BHG Group AB Cyclically Adjusted FCF per Share Chart

BHG Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BHG Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.05

LTS:0SOM vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, BHG Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BHG Group AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, BHG Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where BHG Group AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0SOM
69GF Score
BHG Group AB LTS:0SOM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BHG Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BHG Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.885/134.1100*134.1100
=1.885

Current CPI (Jun. 2026) = 134.1100.

BHG Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201612 0.000 102.022 0.000
201703 -0.560 102.022 -0.736
201706 2.985 102.752 3.896
201709 0.221 103.279 0.287
201712 0.236 103.793 0.305
201803 -0.297 103.962 -0.383
201806 1.516 104.875 1.939
201809 -0.435 105.679 -0.552
201812 0.210 105.912 0.266
201903 0.486 105.886 0.616
201906 2.426 106.742 3.048
201909 0.536 107.214 0.670
201912 0.483 107.766 0.601
202003 1.374 106.563 1.729
202006 5.585 107.498 6.968
202009 0.189 107.635 0.235
202012 1.996 108.296 2.472
202103 1.015 108.360 1.256
202106 2.752 108.928 3.388
202109 -1.887 110.338 -2.294
202112 -2.027 112.486 -2.417
202203 0.976 114.825 1.140
202206 -1.215 118.384 -1.376
202209 -0.949 122.296 -1.041
202212 0.450 126.365 0.478
202303 1.176 127.042 1.241
202306 4.278 129.407 4.433
202309 1.248 130.224 1.285
202312 1.947 131.912 1.979
202403 -0.618 132.205 -0.627
202406 1.829 132.716 1.848
202409 0.576 132.304 0.584
202412 1.880 132.987 1.896
202503 -0.575 132.825 -0.581
202506 2.025 133.699 2.031
202509 0.289 133.480 0.290
202512 2.060 133.390 2.071
202603 -0.280 133.560 -0.281
202606 1.885 134.110 1.885

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.05 mean?
BHG Group AB (LTS:0SOM) has a Cyclically Adjusted FCF per Share of kr4.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BHG Group AB and its competitors.
Is BHG Group AB's Cyclically Adjusted FCF per Share too high?
BHG Group AB's current Cyclically Adjusted FCF per Share is kr4.05. Overall, BHG Group AB has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BHG Group AB's Cyclically Adjusted FCF per Share compare to AMZN and BABA?
BHG Group AB's Cyclically Adjusted FCF per Share of kr4.05 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BHG Group AB and its competitors. BHG Group AB's current Cyclically Adjusted FCF per Share is kr4.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BHG Group AB stock overvalued right now?
Based on GuruFocus' analysis, BHG Group AB (LTS:0SOM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr21.32, compared to a current price of kr19.21 — trading 9.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.05. BHG Group AB's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For BHG Group AB (LTS:0SOM), the current Cyclically Adjusted FCF per Share is kr4.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BHG Group AB (LTS:0SOM) Overvalued in 2026?

Based on GuruFocus' analysis, BHG Group AB stock appears to be undervalued. The current stock price of kr19.21 is trading 9.9% below its estimated GF Value™ of kr21.32. GuruFocus considers BHG Group AB to be Modestly Undervalued.

Key valuation signals for LTS:0SOM:

  • Cyclically Adjusted FCF per Share: kr4.05
  • GF Value™: kr21.32 vs. price of kr19.21 (9.9% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the LTS:0SOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BHG Group AB Business Description

Other Exchanges BHG:Sweden7B1:Germany
Address Neptunigatan 1, Malmo, SWE, 211 20
BHG Group AB is a consumer e-commerce company in the Nordics and is also present in the rest of Europe, as well as in selected markets outside of Europe. It provides Home improvement space, meaning Do-It-Yourself and Home furnishings. The company's operating segments are; Home Improvement which comprises brands targeted at Nordic DIY customers, such as Bygghemma, Taloon, Golvpoolen, Nordiska Fonster, Outlet1, Hafa, and Hylte Jakt & Tradgard; the Value Home segment which comprises brands with assortments for the home targeted at price-conscious European customers, such as Trademax, Chilli, Furniture 1 and Furniturebox, and the Premium Living segment which comprises brands with assortments of premium products within the Scandinavian design.
69GF Score

Get the complete analysis for LTS:0SOM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr19.21
Price
kr21.32
GF Value