Silver One Resources (LTS:0THK) Cyclically Adjusted FCF per Share: C$-0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0THK Silver One Resources Inc LTS:0THK
38 GF Score
Price C$0.50
! 1 Warning Sign
View Full Analysis

What is Silver One Resources Cyclically Adjusted FCF per Share?

Silver One Resources LTS:0THK 38 Cyclically Adjusted FCF per Share is C$-0.04 as of Mar. 2026. GuruFocus rates LTS:0THK with a GF Score™ of 38/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Silver One Resources's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Silver One Resources's current stock price is C$0.50. Silver One Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.04. Silver One Resources's Cyclically Adjusted Price-to-FCF of today is .


Silver One Resources  (LTS:0THK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Silver One Resources Cyclically Adjusted FCF per Share Related Terms


Silver One Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Silver One Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silver One Resources Cyclically Adjusted FCF per Share Chart

Silver One Resources Annual Data
Trend Oct16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.03 -0.04 -0.03 -0.03

Silver One Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.02 -0.03 -0.03 -0.04

LTS:0THK vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Silver One Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silver One Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Silver One Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silver One Resources's Cyclically Adjusted Price-to-FCF falls into.


LTS:0THK
38GF Score
Silver One Resources Inc LTS:0THK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silver One Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silver One Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.004/132.2623*132.2623
=-0.004

Current CPI (Mar. 2026) = 132.2623.

Silver One Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 0.000 101.370 0.000
201607 0.000 101.844 0.000
201610 -0.006 102.002 -0.008
201703 -0.005 102.634 -0.006
201706 -0.006 103.029 -0.008
201709 -0.009 103.345 -0.012
201712 -0.012 103.345 -0.015
201803 -0.011 105.004 -0.014
201806 -0.009 105.557 -0.011
201809 -0.009 105.636 -0.011
201812 -0.004 105.399 -0.005
201903 -0.006 106.979 -0.007
201906 -0.004 107.690 -0.005
201909 -0.008 107.611 -0.010
201912 -0.007 107.769 -0.009
202003 -0.013 107.927 -0.016
202006 -0.005 108.401 -0.006
202009 -0.006 108.164 -0.007
202012 -0.007 108.559 -0.009
202103 -0.013 110.298 -0.016
202106 -0.009 111.720 -0.011
202109 -0.008 112.905 -0.009
202112 -0.005 113.774 -0.006
202203 -0.013 117.646 -0.015
202206 -0.009 120.806 -0.010
202209 -0.008 120.648 -0.009
202212 -0.003 120.964 -0.003
202303 -0.004 122.702 -0.004
202306 -0.004 124.203 -0.004
202309 -0.004 125.230 -0.004
202312 -0.003 125.072 -0.003
202403 -0.002 126.258 -0.002
202406 -0.003 127.522 -0.003
202409 -0.006 127.285 -0.006
202412 -0.006 127.364 -0.006
202503 -0.003 129.181 -0.003
202506 -0.002 129.892 -0.002
202509 -0.005 130.287 -0.005
202512 -0.005 130.366 -0.005
202603 -0.004 132.262 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.04 mean?
Silver One Resources (LTS:0THK) has a Cyclically Adjusted FCF per Share of C$-0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silver One Resources and its competitors.
Is Silver One Resources' Cyclically Adjusted FCF per Share too high?
Silver One Resources' current Cyclically Adjusted FCF per Share is C$-0.04. Overall, Silver One Resources has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Silver One Resources' Cyclically Adjusted FCF per Share compare to EXK?
Silver One Resources' Cyclically Adjusted FCF per Share of C$-0.04 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silver One Resources and its competitors. Silver One Resources's current Cyclically Adjusted FCF per Share is C$-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silver One Resources stock overvalued right now?
Silver One Resources (LTS:0THK) has a current Cyclically Adjusted FCF per Share of C$-0.04. The current Cyclically Adjusted FCF per Share is C$-0.04. Silver One Resources' overall GF Score™ is 38/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Silver One Resources (LTS:0THK), the current Cyclically Adjusted FCF per Share is C$-0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Silver One Resources Business Description

Address 1055 West Hastings Street, Suite 1000, Vancouver, BC, CAN, V6E 2E9
Silver One Resources Inc is engaged in the acquisition, exploration, and development of mineral properties. The company owns a hundred-percent interest in the following projects: the Candelaria silver project in Nevada, the Phoenix Silver property in Arizona, and the Cherokee project in Nevada. It operates in a single reportable operating segment, being the acquisition, exploration, and retention of mineral property assets within the USA.
38GF Score

Get the complete analysis for LTS:0THK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.50
Price