Hemlo Mining (LTS:0URG) Cyclically Adjusted FCF per Share: C$1.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0URG Hemlo Mining Corp LTS:0URG
29 GF Score
Price C$5.98
! 3 Warning Signs
View Full Analysis

What is Hemlo Mining Cyclically Adjusted FCF per Share?

Hemlo Mining LTS:0URG -5.03% 29 Cyclically Adjusted FCF per Share is C$1.32 as of Mar. 2026. GuruFocus rates LTS:0URG with a GF Score™ of 29/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hemlo Mining's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.308. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$1.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hemlo Mining's average Cyclically Adjusted FCF Growth Rate was 41.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hemlo Mining was 50.00% per year. The lowest was 30.50% per year. And the median was 40.25% per year.

As of today (2026-08-05), Hemlo Mining's current stock price is C$5.98. Hemlo Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$1.32. Hemlo Mining's Cyclically Adjusted Price-to-FCF of today is 4.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hemlo Mining was 5.02. The lowest was 3.74. And the median was 4.50.


Hemlo Mining  (LTS:0URG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hemlo Mining's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.98/1.32
=4.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hemlo Mining was 5.02. The lowest was 3.74. And the median was 4.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hemlo Mining Cyclically Adjusted FCF per Share Related Terms


Hemlo Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hemlo Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hemlo Mining Cyclically Adjusted FCF per Share Chart

Hemlo Mining Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.56 -0.90 13.43 25.11 0.91

Hemlo Mining Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.88 20.15 9.29 0.91 1.32

LTS:0URG vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Hemlo Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hemlo Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Hemlo Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hemlo Mining's Cyclically Adjusted Price-to-FCF falls into.


LTS:0URG
29GF Score
Hemlo Mining Corp LTS:0URG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hemlo Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hemlo Mining's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.308/132.2623*132.2623
=0.308

Current CPI (Mar. 2026) = 132.2623.

Hemlo Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.548 102.002 -2.007
201609 -6.238 101.765 -8.107
201612 -1.490 101.449 -1.943
201703 -2.916 102.634 -3.758
201706 -0.778 103.029 -0.999
201709 0.544 103.345 0.696
201712 4.040 103.345 5.170
201803 3.029 105.004 3.815
201806 -3.324 105.557 -4.165
201809 0.471 105.636 0.590
201812 4.524 105.399 5.677
201903 -0.067 106.979 -0.083
201906 1.274 107.690 1.565
201909 -0.556 107.611 -0.683
201912 -2.537 107.769 -3.114
202003 0.701 107.927 0.859
202006 -0.860 108.401 -1.049
202009 -0.440 108.164 -0.538
202012 0.930 108.559 1.133
202103 -0.212 110.298 -0.254
202106 1.489 111.720 1.763
202109 -0.115 112.905 -0.135
202112 10.372 113.774 12.057
202203 2.612 117.646 2.937
202206 -0.238 120.806 -0.261
202209 0.305 120.648 0.334
202212 3.994 120.964 4.367
202303 -0.188 122.702 -0.203
202306 -0.126 124.203 -0.134
202309 -0.011 125.230 -0.012
202312 -0.011 125.072 -0.012
202403 -0.011 126.258 -0.012
202406 -0.009 127.522 -0.009
202409 -0.006 127.285 -0.006
202412 -0.004 127.364 -0.004
202503 -0.010 129.181 -0.010
202506 -0.021 129.892 -0.021
202509 -0.066 130.287 -0.067
202512 -0.111 130.366 -0.113
202603 0.308 132.262 0.308

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$1.32 mean?
Hemlo Mining (LTS:0URG) has a Cyclically Adjusted FCF per Share of C$1.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hemlo Mining and its competitors.
Is Hemlo Mining's Cyclically Adjusted FCF per Share too high?
Hemlo Mining's current Cyclically Adjusted FCF per Share is C$1.32. Overall, Hemlo Mining has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Hemlo Mining's Cyclically Adjusted FCF per Share compare to NEM and AU?
Hemlo Mining's Cyclically Adjusted FCF per Share of C$1.32 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hemlo Mining and its competitors. Hemlo Mining's current Cyclically Adjusted FCF per Share is C$1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hemlo Mining stock overvalued right now?
Hemlo Mining (LTS:0URG) has a current Cyclically Adjusted FCF per Share of C$1.32. The current Cyclically Adjusted FCF per Share is C$1.32. Hemlo Mining's overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hemlo Mining (LTS:0URG), the current Cyclically Adjusted FCF per Share is C$1.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hemlo Mining Business Description

Address 390 Bay Street, Suite 1720, Toronto, ON, CAN, M5H 2Y2
Hemlo Mining Corp is a Canadian gold producer focused on the production and sale of gold, as well as related activities such as mine development and exploration. It owns the Hemlo Mine, which is a long-life, fully integrated gold mining operation located east of the town of Marathon in northwestern Ontario, Canada, along the Trans-Canada Highway and just north of Lake Superior. The Hemlo Mine produces gold from both underground and open-pit operations.
29GF Score

Get the complete analysis for LTS:0URG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$5.98
Price