Johnson Controls International (LTS:0Y7S) Cyclically Adjusted FCF per Share: $2.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0Y7S Johnson Controls International PLC LTS:0Y7S
78 GF Score
Price $153.03
GF Value $104.41
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Johnson Controls International Cyclically Adjusted FCF per Share?

Johnson Controls International LTS:0Y7S +4.44% 78 Cyclically Adjusted FCF per Share is $2.34 as of Jun. 2026. GuruFocus rates LTS:0Y7S with a GF Score™ of 78/100 and a GF Value™ of $104.41 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Johnson Controls International's adjusted free cash flow per share for the three months ended in Jun. 2026 was $1.957. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Johnson Controls International's average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Johnson Controls International was 117.10% per year. The lowest was -42.80% per year. And the median was 12.10% per year.

As of today (2026-08-04), Johnson Controls International's current stock price is $153.03. Johnson Controls International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $2.34. Johnson Controls International's Cyclically Adjusted Price-to-FCF of today is 65.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Controls International was 71.44. The lowest was 21.02. And the median was 46.46.


Johnson Controls International  (LTS:0Y7S) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Johnson Controls International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=153.03/2.34
=65.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Controls International was 71.44. The lowest was 21.02. And the median was 46.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Johnson Controls International Cyclically Adjusted FCF per Share Related Terms


Johnson Controls International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Johnson Controls International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Controls International Cyclically Adjusted FCF per Share Chart

Johnson Controls International Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.62 1.71 1.75 1.87

Johnson Controls International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.02 1.87 2.03 2.07 2.34

LTS:0Y7S vs TT, CARR, LII: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Johnson Controls International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Controls International Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Johnson Controls International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Johnson Controls International's Cyclically Adjusted Price-to-FCF falls into.


LTS:0Y7S
78GF Score
Johnson Controls International PLC LTS:0Y7S
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Controls International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Controls International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.957/128.6700*128.6700
=1.957

Current CPI (Jun. 2026) = 128.6700.

Johnson Controls International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.067 100.274 1.369
201612 -2.381 99.676 -3.074
201703 0.110 100.374 0.141
201706 -0.155 100.673 -0.198
201709 1.747 100.474 2.237
201712 -0.267 100.075 -0.343
201803 0.540 100.573 0.691
201806 0.565 101.072 0.719
201809 1.169 101.371 1.484
201812 -0.042 100.773 -0.054
201903 0.404 101.670 0.511
201906 -0.019 102.168 -0.024
201909 0.387 102.268 0.487
201912 0.247 102.068 0.311
202003 0.022 102.367 0.028
202006 1.269 101.769 1.604
202009 0.846 101.072 1.077
202012 0.534 101.072 0.680
202103 0.746 102.367 0.938
202106 0.995 103.364 1.239
202109 0.409 104.859 0.502
202112 0.357 106.653 0.431
202203 -0.275 109.245 -0.324
202206 0.456 112.779 0.520
202209 1.629 113.504 1.847
202212 -0.623 115.436 -0.694
202303 0.280 117.609 0.306
202306 1.023 119.662 1.100
202309 1.917 120.749 2.043
202312 -0.481 120.749 -0.513
202403 -0.487 120.990 -0.518
202406 1.385 122.318 1.457
202409 1.992 121.594 2.108
202412 0.197 122.439 0.207
202503 0.764 123.405 0.797
202506 1.371 124.492 1.417
202509 -0.903 124.810 -0.931
202512 0.756 125.770 0.773
202603 0.933 127.830 0.939
202606 1.957 128.670 1.957

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.34 mean?
Johnson Controls International (LTS:0Y7S) has a Cyclically Adjusted FCF per Share of $2.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Controls International and its competitors.
Is Johnson Controls International's Cyclically Adjusted FCF per Share too high?
Johnson Controls International's current Cyclically Adjusted FCF per Share is $2.34. Overall, Johnson Controls International has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Johnson Controls International's Cyclically Adjusted FCF per Share compare to TT and CARR?
Johnson Controls International's Cyclically Adjusted FCF per Share of $2.34 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Controls International and its competitors. Johnson Controls International's current Cyclically Adjusted FCF per Share is $2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Controls International stock overvalued right now?
Based on GuruFocus' analysis, Johnson Controls International (LTS:0Y7S) is currently considered Significantly Overvalued. The stock's GF Value™ is $104.41, compared to a current price of $153.03 — trading 46.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.34. Johnson Controls International's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Johnson Controls International (LTS:0Y7S), the current Cyclically Adjusted FCF per Share is $2.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Controls International (LTS:0Y7S) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Controls International stock appears to be overvalued. The current stock price of $153.03 is trading 46.6% above its estimated GF Value™ of $104.41. GuruFocus considers Johnson Controls International to be Significantly Overvalued.

Key valuation signals for LTS:0Y7S:

  • Cyclically Adjusted FCF per Share: $2.34
  • GF Value™: $104.41 vs. price of $153.03 (46.6% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the LTS:0Y7S stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Controls International Business Description

Address One Albert Quay, Cork, IRL, T12 X8N6
Following Johnson Controls' divestiture of its residential and light commercial HVAC businesses to Bosch in 2025, nearly all of its revenue comes from commercial HVAC (60%) and fire and security products and services (40%). A 2016 merger joined Johnson Controls' HVAC and Tyco's fire and security businesses with the premise that there is synergy in offering a broader variety of automation products and solutions to commercial buildings. We estimate Johnson Controls' pro forma revenue mix will be one-third products, one-third installation, and one-third services.
78GF Score

Get the complete analysis for LTS:0Y7S

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$153.03
Price
$104.41
GF Value