GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Johnson Controls International PLC (LTS:0Y7S) » Definitions » Cyclically Adjusted FCF per Share

Johnson Controls International (LTS:0Y7S) Cyclically Adjusted FCF per Share : $1.75 (As of Sep. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Johnson Controls International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Johnson Controls International's adjusted free cash flow per share for the three months ended in Sep. 2024 was $2.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.75 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Johnson Controls International's average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Johnson Controls International was 117.10% per year. The lowest was -42.80% per year. And the median was 12.80% per year.

As of today (2024-12-11), Johnson Controls International's current stock price is $83.14. Johnson Controls International's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was $1.75. Johnson Controls International's Cyclically Adjusted Price-to-FCF of today is 47.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Controls International was 66.27. The lowest was 8.34. And the median was 41.91.


Johnson Controls International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Johnson Controls International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Johnson Controls International Cyclically Adjusted FCF per Share Chart

Johnson Controls International Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.91 1.24 1.62 1.71 1.75

Johnson Controls International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.71 1.77 1.64 1.72 1.75

Competitive Comparison of Johnson Controls International's Cyclically Adjusted FCF per Share

For the Building Products & Equipment subindustry, Johnson Controls International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Controls International's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Johnson Controls International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Johnson Controls International's Cyclically Adjusted Price-to-FCF falls into.



Johnson Controls International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Controls International's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=2.029/121.5939*121.5939
=2.029

Current CPI (Sep. 2024) = 121.5939.

Johnson Controls International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.662 99.576 -0.808
201503 0.105 99.975 0.128
201506 0.632 100.573 0.764
201509 0.567 100.274 0.688
201512 -0.452 99.676 -0.551
201603 0.572 99.676 0.698
201606 -0.314 101.072 -0.378
201609 1.067 100.274 1.294
201612 -2.381 99.676 -2.905
201703 0.110 100.374 0.133
201706 -0.155 100.673 -0.187
201709 1.747 100.474 2.114
201712 -0.267 100.075 -0.324
201803 0.540 100.573 0.653
201806 0.565 101.072 0.680
201809 1.169 101.371 1.402
201812 -0.042 100.773 -0.051
201903 0.404 101.670 0.483
201906 -0.019 102.168 -0.023
201909 0.387 102.268 0.460
201912 0.247 102.068 0.294
202003 0.022 102.367 0.026
202006 1.269 101.769 1.516
202009 0.846 101.072 1.018
202012 0.534 101.072 0.642
202103 0.746 102.367 0.886
202106 0.995 103.364 1.170
202109 0.409 104.859 0.474
202112 0.357 106.653 0.407
202203 -0.275 109.245 -0.306
202206 0.456 112.779 0.492
202209 1.629 113.504 1.745
202212 -0.623 115.436 -0.656
202303 0.280 117.609 0.289
202306 1.023 119.662 1.040
202309 1.917 120.749 1.930
202312 -0.495 120.749 -0.498
202403 -0.495 120.990 -0.497
202406 1.370 122.318 1.362
202409 2.029 121.594 2.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Johnson Controls International  (LTS:0Y7S) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Johnson Controls International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=83.14/1.75
=47.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Controls International was 66.27. The lowest was 8.34. And the median was 41.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Johnson Controls International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Johnson Controls International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Johnson Controls International Business Description

Traded in Other Exchanges
Address
One Albert Quay, Cork, IRL, T12 X8N6
Johnson Controls manufactures, installs, and services HVAC systems, building management systems and controls, industrial refrigeration units, and fire and security solutions. Commercial HVAC accounts for over 45% of sales, fire and security represents roughly 40% of sales, and residential HVAC, industrial refrigeration, and other solutions account for the remaining 15% of revenue. In fiscal 2023, Johnson Controls generated nearly $27 billion in revenue.

Johnson Controls International Headlines

No Headlines