GlobalWafers Co (LUX:GLOBW) Cyclically Adjusted FCF per Share: $0.63 (As of Dec. 2025)


LUX:GLOBW GlobalWafers Co Ltd LUX:GLOBW
66 GF Score
Price $18.10
GF Value $7.40
! 10 Warning Signs
View Full Analysis

What is GlobalWafers Co Cyclically Adjusted FCF per Share?

GlobalWafers Co LUX:GLOBW 66 Cyclically Adjusted FCF per Share is $0.63 as of Dec. 2025. GuruFocus rates LUX:GLOBW with a GF Score™ of 66/100 and a GF Value™ of $7.40. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GlobalWafers Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.164. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GlobalWafers Co's average Cyclically Adjusted FCF Growth Rate was -25.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-24), GlobalWafers Co's current stock price is $18.10. GlobalWafers Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.63. GlobalWafers Co's Cyclically Adjusted Price-to-FCF of today is 28.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GlobalWafers Co was 78.95. The lowest was 14.95. And the median was 21.43.


GlobalWafers Co  (LUX:GLOBW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

GlobalWafers Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.10/0.63
=28.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GlobalWafers Co was 78.95. The lowest was 14.95. And the median was 21.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GlobalWafers Co Cyclically Adjusted FCF per Share Related Terms


GlobalWafers Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GlobalWafers Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GlobalWafers Co Cyclically Adjusted FCF per Share Chart

GlobalWafers Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.89 0.63

GlobalWafers Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.89 0.95 0.97 0.57 0.63

LUX:GLOBW vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, GlobalWafers Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GlobalWafers Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, GlobalWafers Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GlobalWafers Co's Cyclically Adjusted Price-to-FCF falls into.


LUX:GLOBW
66GF Score
GlobalWafers Co Ltd LUX:GLOBW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GlobalWafers Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GlobalWafers Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.164/324.0540*324.0540
=-0.164

Current CPI (Dec. 2025) = 324.0540.

GlobalWafers Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.014 238.132 0.019
201606 -0.043 241.018 -0.058
201609 0.000 241.428 0.000
201612 0.131 241.432 0.176
201703 -0.091 243.801 -0.121
201706 0.170 244.955 0.225
201709 0.327 246.819 0.429
201712 0.602 246.524 0.791
201803 0.706 249.554 0.917
201806 0.346 251.989 0.445
201809 0.894 252.439 1.148
201812 0.284 251.233 0.366
201903 0.375 254.202 0.478
201906 0.204 256.143 0.258
201909 0.039 256.759 0.049
201912 0.108 256.974 0.136
202003 0.013 258.115 0.016
202006 0.043 257.797 0.054
202009 0.121 260.280 0.151
202012 0.336 260.474 0.418
202103 0.258 264.877 0.316
202106 0.388 271.696 0.463
202109 0.494 274.310 0.584
202112 0.746 278.802 0.867
202203 0.538 287.504 0.606
202206 0.454 296.311 0.497
202209 0.396 296.808 0.432
202212 0.462 296.797 0.504
202303 -0.044 301.836 -0.047
202306 -0.391 305.109 -0.415
202309 -0.391 307.789 -0.412
202312 -0.480 306.746 -0.507
202403 -0.593 312.332 -0.615
202406 -0.546 314.175 -0.563
202409 -0.819 315.301 -0.842
202412 -0.246 315.605 -0.253
202503 -0.667 319.799 -0.676
202506 -0.157 322.561 -0.158
202509 -0.381 324.800 -0.380
202512 -0.164 324.054 -0.164

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.63 mean?
GlobalWafers Co (LUX:GLOBW) has a Cyclically Adjusted FCF per Share of $0.63 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GlobalWafers Co and its competitors.
Is GlobalWafers Co's Cyclically Adjusted FCF per Share too high?
GlobalWafers Co's current Cyclically Adjusted FCF per Share is $0.63. Overall, GlobalWafers Co has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does GlobalWafers Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
GlobalWafers Co's Cyclically Adjusted FCF per Share of $0.63 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GlobalWafers Co and its competitors. GlobalWafers Co's current Cyclically Adjusted FCF per Share is $0.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GlobalWafers Co stock overvalued right now?
GlobalWafers Co (LUX:GLOBW) has a current Cyclically Adjusted FCF per Share of $0.63. The stock's GF Value™ is $7.40, compared to a current price of $18.10 — trading 144.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.63. GlobalWafers Co's overall GF Score™ is 66/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GlobalWafers Co (LUX:GLOBW), the current Cyclically Adjusted FCF per Share is $0.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GlobalWafers Co (LUX:GLOBW) Overvalued in 2026?

Based on GuruFocus' analysis, GlobalWafers Co stock appears to be overvalued. The current stock price of $18.10 is trading 144.6% above its estimated GF Value™ of $7.40.

Key valuation signals for LUX:GLOBW:

  • Cyclically Adjusted FCF per Share: $0.63
  • GF Value™: $7.40 vs. price of $18.10 (144.6% above fair value)
  • GF Score™: 66/100 with 10 warning signs

No single metric tells the full story. See the LUX:GLOBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GlobalWafers Co Business Description

Other Exchanges 6488:Taiwan
Address No. 8, Industrial East Road 2, Hsinchu Science Park, Hsinchu, TWN
GlobalWafers is 46.64% owned by Sino-American Silicon Products after being spun off in 2011. The main source of the company's revenue is selling silicon wafers to chipmakers like TSMC and Texas Instruments. It also derives sales from gallium nitride products and green energy. GlobalWafers runs 18 production sites in nine countries across Asia, North America, and Europe. GlobalWafers is headquartered in Hsinchu, Taiwan, and employs over 7,084 people as of March 31, 2026. GlobalWafers had nearly 17% market share in silicon wafers in 2025.
66GF Score

Get the complete analysis for LUX:GLOBW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.10
Price
$7.40
GF Value