MAKO (Mako Mining) Cyclically Adjusted FCF per Share: $-0.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MAKO Mako Mining Corp MAKO
72 GF Score
Price $10.26
GF Value $5.53
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Mako Mining Cyclically Adjusted FCF per Share?

Mako Mining MAKO +1.38% 72 Cyclically Adjusted FCF per Share is $-0.03 as of Jun. 2026. GuruFocus rates MAKO with a GF Score™ of 72/100 and a GF Value™ of $5.53 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mako Mining's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.218. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.03 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mako Mining was 32.00% per year. The lowest was -3.40% per year. And the median was 7.60% per year.

As of today (2026-09-09), Mako Mining's current stock price is $10.26. Mako Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.03. Mako Mining's Cyclically Adjusted Price-to-FCF of today is .


Mako Mining  (NAS:MAKO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mako Mining Cyclically Adjusted FCF per Share Related Terms


Mako Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mako Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mako Mining Cyclically Adjusted FCF per Share Chart

Mako Mining Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.42 -0.27 -0.20 -0.14 -0.08

Mako Mining Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.11 -0.11 -0.08 -0.06 -0.03

MAKO vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Mako Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mako Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mako Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mako Mining's Cyclically Adjusted Price-to-FCF falls into.


MAKO
72GF Score
Mako Mining Corp MAKO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mako Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mako Mining's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.218/133.5265*133.5265
=0.218

Current CPI (Jun. 2026) = 133.5265.

Mako Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.087 101.844 -0.114
201610 -0.043 102.002 -0.056
201701 -0.045 102.318 -0.059
201704 -0.024 103.029 -0.031
201707 -0.031 103.029 -0.040
201710 -0.038 103.424 -0.049
201801 0.050 104.056 0.064
201804 -0.127 105.320 -0.161
201807 -0.048 106.110 -0.060
201810 -0.060 105.952 -0.076
201901 -0.030 105.557 -0.038
201904 -0.074 107.453 -0.092
201907 -0.080 108.243 -0.099
201910 -0.168 107.927 -0.208
202003 -0.154 107.927 -0.191
202006 -0.160 108.401 -0.197
202009 -0.163 108.164 -0.201
202012 -0.157 108.559 -0.193
202103 -0.118 110.298 -0.143
202106 -0.087 111.720 -0.104
202109 0.056 112.905 0.066
202112 0.130 113.774 0.153
202203 0.055 117.646 0.062
202206 0.054 120.806 0.060
202209 -0.008 120.648 -0.009
202212 0.013 120.964 0.014
202303 0.016 122.702 0.017
202306 0.003 124.203 0.003
202309 -0.026 125.230 -0.028
202312 0.118 125.072 0.126
202403 0.063 126.258 0.067
202406 0.088 127.522 0.092
202409 0.010 127.285 0.010
202412 0.128 127.364 0.134
202503 0.047 129.181 0.049
202506 0.201 129.892 0.207
202509 0.015 130.287 0.015
202512 0.210 130.366 0.215
202603 0.177 132.262 0.179
202606 0.218 133.527 0.218

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.03 mean?
Mako Mining (MAKO) has a Cyclically Adjusted FCF per Share of $-0.03 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mako Mining and its competitors.
Is Mako Mining's Cyclically Adjusted FCF per Share too high?
Mako Mining's current Cyclically Adjusted FCF per Share is $-0.03. Overall, Mako Mining has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mako Mining's Cyclically Adjusted FCF per Share compare to NEM and AU?
Mako Mining's Cyclically Adjusted FCF per Share of $-0.03 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mako Mining and its competitors. Mako Mining's current Cyclically Adjusted FCF per Share is $-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mako Mining stock overvalued right now?
Based on GuruFocus' analysis, Mako Mining (MAKO) is currently considered Significantly Overvalued. The stock's GF Value™ is $5.53, compared to a current price of $10.26 — trading 85.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.03. Mako Mining's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mako Mining (MAKO), the current Cyclically Adjusted FCF per Share is $-0.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mako Mining (MAKO) Overvalued in 2026?

Based on GuruFocus' analysis, Mako Mining stock appears to be overvalued. The current stock price of $10.26 is trading 85.5% above its estimated GF Value™ of $5.53. GuruFocus considers Mako Mining to be Significantly Overvalued.

Key valuation signals for MAKO:

  • Cyclically Adjusted FCF per Share: $-0.03
  • GF Value™: $5.53 vs. price of $10.26 (85.5% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the MAKO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mako Mining Business Description

Other Exchanges GQR0:GermanyMKO:Canada
Address 838 West Hastings Street, Suite 700, Vancouver, BC, CAN, V6C 0A6
Mako Mining Corp is a gold mining, development, and exploration firm. The companies primary asset is the San Albino mine, an open-pit mine located in Nicaragua. In addition to its mining operation, the company continues to explore its other concessions in Nicaragua and Guyana.
72GF Score

Get the complete analysis for MAKO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.26
Price
$5.53
GF Value