MDRND (Modern Plant Based Foods) Cyclically Adjusted FCF per Share: $-0.22 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MDRND Modern Plant Based Foods Inc MDRND
16 GF Score
Price $0.14
GF Value $0.50
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Modern Plant Based Foods Cyclically Adjusted FCF per Share?

Modern Plant Based Foods MDRND 16 Cyclically Adjusted FCF per Share is $-0.22 as of May. 2026. GuruFocus rates MDRND with a GF Score™ of 16/100 and a GF Value™ of $0.50 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Modern Plant Based Foods's adjusted free cash flow per share for the three months ended in May. 2026 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.22 for the trailing ten years ended in May. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 41.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Modern Plant Based Foods was 60.30% per year. The lowest was -3.70% per year. And the median was 7.40% per year.

As of today (2026-08-01), Modern Plant Based Foods's current stock price is $0.14412. Modern Plant Based Foods's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was $-0.22. Modern Plant Based Foods's Cyclically Adjusted Price-to-FCF of today is .


Modern Plant Based Foods  (OTCPK:MDRND) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Modern Plant Based Foods Cyclically Adjusted FCF per Share Related Terms


Modern Plant Based Foods Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Modern Plant Based Foods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Plant Based Foods Cyclically Adjusted FCF per Share Chart

Modern Plant Based Foods Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.41 -6.79 -6.23 -0.38 -1.24

Modern Plant Based Foods Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.83 -1.24 -1.11 -0.93 -0.22

MDRND vs KHC, GIS, HRL: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Modern Plant Based Foods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Plant Based Foods Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Modern Plant Based Foods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Modern Plant Based Foods's Cyclically Adjusted Price-to-FCF falls into.


MDRND
16GF Score
Modern Plant Based Foods Inc MDRND
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Plant Based Foods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modern Plant Based Foods's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=-0.005/134.0005*134.0005
=-0.005

Current CPI (May. 2026) = 134.0005.

Modern Plant Based Foods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.200 101.844 -0.263
201610 7.308 102.002 9.601
201701 -0.250 102.318 -0.327
201704 -3.012 103.029 -3.917
201707 0.221 103.029 0.287
201710 0.092 103.424 0.119
201801 -1.416 104.056 -1.823
201804 -1.042 105.320 -1.326
201807 0.401 106.110 0.506
201810 -0.140 105.952 -0.177
201901 -0.024 105.557 -0.030
201904 -0.016 107.453 -0.020
201907 -0.107 108.243 -0.132
201910 -0.050 107.927 -0.062
202001 -0.061 108.085 -0.076
202004 -0.016 107.216 -0.020
202008 -0.677 108.243 -0.838
202011 -0.537 108.796 -0.661
202102 -0.700 109.745 -0.855
202105 -0.487 111.404 -0.586
202108 -0.831 112.668 -0.988
202111 -0.705 113.932 -0.829
202202 -0.037 115.986 -0.043
202205 0.316 120.016 0.353
202208 -0.396 120.569 -0.440
202211 -0.051 121.675 -0.056
202302 -0.185 122.070 -0.203
202305 -0.022 124.045 -0.024
202308 -0.077 125.389 -0.082
202311 -0.024 125.468 -0.026
202402 -0.001 125.468 -0.001
202405 -0.034 127.601 -0.036
202408 -0.037 127.838 -0.039
202411 -0.040 127.838 -0.042
202502 0.001 128.786 0.001
202505 -0.016 129.813 -0.017
202508 -0.008 130.208 -0.008
202511 -0.014 130.682 -0.014
202602 -0.006 131.077 -0.006
202605 -0.005 134.001 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.22 mean?
Modern Plant Based Foods (MDRND) has a Cyclically Adjusted FCF per Share of $-0.22 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Modern Plant Based Foods and its competitors.
Is Modern Plant Based Foods' Cyclically Adjusted FCF per Share too high?
Modern Plant Based Foods' current Cyclically Adjusted FCF per Share is $-0.22. Overall, Modern Plant Based Foods has a GF Score™ of 16/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Modern Plant Based Foods' Cyclically Adjusted FCF per Share compare to KHC and GIS?
Modern Plant Based Foods' Cyclically Adjusted FCF per Share of $-0.22 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Modern Plant Based Foods and its competitors. Modern Plant Based Foods's current Cyclically Adjusted FCF per Share is $-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Plant Based Foods stock overvalued right now?
Based on GuruFocus' analysis, Modern Plant Based Foods (MDRND) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.50, compared to a current price of $0.14 — trading 71.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.22. Modern Plant Based Foods' overall GF Score™ is 16/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Modern Plant Based Foods (MDRND), the current Cyclically Adjusted FCF per Share is $-0.22 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Plant Based Foods (MDRND) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Plant Based Foods stock appears to be undervalued. The current stock price of $0.14 is trading 71.2% below its estimated GF Value™ of $0.50. GuruFocus considers Modern Plant Based Foods to be Modestly Overvalued.

Key valuation signals for MDRND:

  • Cyclically Adjusted FCF per Share: $-0.22
  • GF Value™: $0.50 vs. price of $0.14 (71.2% below fair value)
  • GF Score™: 16/100 with 6 warning signs

No single metric tells the full story. See the MDRND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Plant Based Foods Business Description

Other Exchanges L3O0:GermanyMEAT:Canada
Address 700 West Georgia Street, Suite 2500, 25th Floor, Vancouver, BC, CAN, V7Y 1B3
Modern Plant Based Foods Inc is a Canadian food company engaged in developing and selling plant-based meat alternatives made from plants. It offers a portfolio of plant-based products including meat alternatives, dairy-free cheeses, homemade style soups and vegan snacks. The company's product lineup includes the modern burgers, modern crabcakes, modern meatballs, modern crumbles, and sauces. It offers its products through various retail locations in the British Columbia Lower Mainland, as well as on e-commerce platforms. The company's revenue consists of sales of plant-based and health food products to wholesale and retail customers. Geographically, it derives the maximum revenue from Canada.
16GF Score

Get the complete analysis for MDRND

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price
$0.50
GF Value