Komatsu (MEX:6301N) Cyclically Adjusted FCF per Share: MXN21.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:6301N Komatsu Ltd MEX:6301N
84 GF Score
Price MXN725.44
GF Value MXN684.65
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Komatsu Cyclically Adjusted FCF per Share?

Komatsu MEX:6301N 84 Cyclically Adjusted FCF per Share is MXN21.45 as of Mar. 2026. GuruFocus rates MEX:6301N with a GF Score™ of 84/100 and a GF Value™ of MXN684.65 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Komatsu's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN16.701. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN21.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Komatsu's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Komatsu was 12.40% per year. The lowest was 1.30% per year. And the median was 9.55% per year.

As of today (2026-08-09), Komatsu's current stock price is MXN725.44. Komatsu's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN21.45. Komatsu's Cyclically Adjusted Price-to-FCF of today is 33.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Komatsu was 64.68. The lowest was 19.74. And the median was 33.87.


Komatsu  (MEX:6301N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Komatsu's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=725.44/21.45
=33.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Komatsu was 64.68. The lowest was 19.74. And the median was 33.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Komatsu Cyclically Adjusted FCF per Share Related Terms


Komatsu Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Komatsu's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komatsu Cyclically Adjusted FCF per Share Chart

Komatsu Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.98 15.39 13.59 17.65 21.45

Komatsu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.65 15.67 18.37 20.07 21.45

MEX:6301N vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Komatsu's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komatsu Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Komatsu's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Komatsu's Cyclically Adjusted Price-to-FCF falls into.


MEX:6301N
84GF Score
Komatsu Ltd MEX:6301N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komatsu Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komatsu's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.701/112.7000*112.7000
=16.701

Current CPI (Mar. 2026) = 112.7000.

Komatsu Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.242 98.100 2.576
201609 3.299 98.000 3.794
201612 1.910 98.400 2.188
201703 11.818 98.100 13.577
201706 -0.275 98.500 -0.315
201709 0.501 98.800 0.571
201712 -7.855 99.400 -8.906
201803 6.319 99.200 7.179
201806 -7.961 99.200 -9.044
201809 5.063 99.900 5.712
201812 -5.755 99.700 -6.505
201903 10.166 99.700 11.492
201906 2.618 99.800 2.956
201909 5.832 100.100 6.566
201912 -4.671 100.500 -5.238
202003 21.203 100.300 23.824
202006 4.035 99.900 4.552
202009 10.961 99.900 12.365
202012 7.074 99.300 8.029
202103 14.024 99.900 15.821
202106 5.092 99.500 5.768
202109 9.592 100.100 10.799
202112 -2.692 100.100 -3.031
202203 13.686 101.100 15.256
202206 -6.152 101.800 -6.811
202209 -3.269 103.100 -3.573
202212 1.357 104.100 1.469
202303 10.636 104.400 11.482
202306 5.760 105.200 6.171
202309 6.694 106.200 7.104
202312 3.474 106.800 3.666
202403 12.348 107.200 12.982
202406 4.638 108.200 4.831
202409 11.843 108.900 12.256
202412 7.132 110.700 7.261
202503 21.410 111.100 21.718
202506 -2.947 111.700 -2.973
202509 6.215 112.000 6.254
202512 9.973 113.000 9.947
202603 16.701 112.700 16.701

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN21.45 mean?
Komatsu (MEX:6301N) has a Cyclically Adjusted FCF per Share of MXN21.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komatsu and its competitors.
Is Komatsu's Cyclically Adjusted FCF per Share too high?
Komatsu's current Cyclically Adjusted FCF per Share is MXN21.45. Overall, Komatsu has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Komatsu's Cyclically Adjusted FCF per Share compare to CAT and DE?
Komatsu's Cyclically Adjusted FCF per Share of MXN21.45 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komatsu and its competitors. Komatsu's current Cyclically Adjusted FCF per Share is MXN21.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komatsu stock overvalued right now?
Based on GuruFocus' analysis, Komatsu (MEX:6301N) is currently considered Fairly Valued. The stock's GF Value™ is MXN684.65, compared to a current price of MXN725.44 — trading 6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN21.45. Komatsu's overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Komatsu (MEX:6301N), the current Cyclically Adjusted FCF per Share is MXN21.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komatsu (MEX:6301N) Overvalued in 2026?

Based on GuruFocus' analysis, Komatsu stock appears to be overvalued. The current stock price of MXN725.44 is trading 6% above its estimated GF Value™ of MXN684.65. GuruFocus considers Komatsu to be Fairly Valued.

Key valuation signals for MEX:6301N:

  • Cyclically Adjusted FCF per Share: MXN21.45
  • GF Value™: MXN684.65 vs. price of MXN725.44 (6% above fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the MEX:6301N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komatsu Business Description

Address 1-2-20 Kaigan, Shiodome Building, Minato-ku, Tokyo, JPN, 105-8316
Komatsu, headquartered in Tokyo, is the world's second-largest manufacturer of construction, mining, and utility equipment, with a legacy dating back to 1921. Operating in over 150 countries, Komatsu delivers a full suite of heavy machinery, intelligent solutions, and lifecycle services across infrastructure, energy, natural resources, and industrial sectors.
84GF Score

Get the complete analysis for MEX:6301N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN725.44
Price
MXN684.65
GF Value