Hitachi (MEX:6501N) Cyclically Adjusted FCF per Share: MXN12.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:6501N Hitachi Ltd MEX:6501N
70 GF Score
Price MXN576.30
GF Value MXN550.29
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Hitachi Cyclically Adjusted FCF per Share?

Hitachi MEX:6501N 70 Cyclically Adjusted FCF per Share is MXN12.75 as of Jun. 2026. GuruFocus rates MEX:6501N with a GF Score™ of 70/100 and a GF Value™ of MXN550.29 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hitachi's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN8.827. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN12.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hitachi's average Cyclically Adjusted FCF Growth Rate was 45.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 167.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hitachi was 167.30% per year. The lowest was -52.00% per year. And the median was -7.30% per year.

As of today (2026-08-10), Hitachi's current stock price is MXN576.30. Hitachi's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN12.75. Hitachi's Cyclically Adjusted Price-to-FCF of today is 45.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hitachi was 5887.50. The lowest was 43.71. And the median was 89.77.


Hitachi  (MEX:6501N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hitachi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=576.30/12.75
=45.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hitachi was 5887.50. The lowest was 43.71. And the median was 89.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hitachi Cyclically Adjusted FCF per Share Related Terms


Hitachi Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hitachi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hitachi Cyclically Adjusted FCF per Share Chart

Hitachi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.45 0.63 3.27 8.22 10.72

Hitachi Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.99 9.69 10.44 10.72 12.75

MEX:6501N vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Hitachi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hitachi Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Hitachi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hitachi's Cyclically Adjusted Price-to-FCF falls into.


MEX:6501N
70GF Score
Hitachi Ltd MEX:6501N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hitachi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hitachi's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.827/113.6000*113.6000
=8.827

Current CPI (Jun. 2026) = 113.6000.

Hitachi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.620 98.000 -1.878
201612 -0.221 98.400 -0.255
201703 3.674 98.100 4.254
201706 1.011 98.500 1.166
201709 1.154 98.800 1.327
201712 3.348 99.400 3.826
201803 4.487 99.200 5.138
201806 0.412 99.200 0.472
201809 -1.339 99.900 -1.523
201812 -4.492 99.700 -5.118
201903 10.444 99.700 11.900
201906 -0.699 99.800 -0.796
201909 0.591 100.100 0.671
201912 0.487 100.500 0.550
202003 5.835 100.300 6.609
202006 3.586 99.900 4.078
202009 -1.299 99.900 -1.477
202012 5.198 99.300 5.947
202103 9.256 99.900 10.525
202106 1.478 99.500 1.687
202109 -3.209 100.100 -3.642
202112 -0.184 100.100 -0.209
202203 11.751 101.100 13.204
202206 0.168 101.800 0.187
202209 0.566 103.100 0.624
202212 1.546 104.100 1.687
202303 9.822 104.400 10.688
202306 0.752 105.200 0.812
202309 2.332 106.200 2.494
202312 3.748 106.800 3.987
202403 7.232 107.200 7.664
202406 1.780 108.200 1.869
202409 2.910 108.900 3.036
202412 6.047 110.700 6.205
202503 12.111 111.100 12.384
202506 10.002 111.700 10.172
202509 5.437 112.000 5.515
202512 7.404 113.000 7.443
202603 8.243 112.700 8.309
202606 8.827 113.600 8.827

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN12.75 mean?
Hitachi (MEX:6501N) has a Cyclically Adjusted FCF per Share of MXN12.75 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hitachi and its competitors.
Is Hitachi's Cyclically Adjusted FCF per Share too high?
Hitachi's current Cyclically Adjusted FCF per Share is MXN12.75. Overall, Hitachi has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hitachi's Cyclically Adjusted FCF per Share compare to MMM and HON?
Hitachi's Cyclically Adjusted FCF per Share of MXN12.75 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hitachi and its competitors. Hitachi's current Cyclically Adjusted FCF per Share is MXN12.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hitachi stock overvalued right now?
Based on GuruFocus' analysis, Hitachi (MEX:6501N) is currently considered Fairly Valued. The stock's GF Value™ is MXN550.29, compared to a current price of MXN576.30 — trading 4.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN12.75. Hitachi's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hitachi (MEX:6501N), the current Cyclically Adjusted FCF per Share is MXN12.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hitachi (MEX:6501N) Overvalued in 2026?

Based on GuruFocus' analysis, Hitachi stock appears to be overvalued. The current stock price of MXN576.30 is trading 4.7% above its estimated GF Value™ of MXN550.29. GuruFocus considers Hitachi to be Fairly Valued.

Key valuation signals for MEX:6501N:

  • Cyclically Adjusted FCF per Share: MXN12.75
  • GF Value™: MXN550.29 vs. price of MXN576.30 (4.7% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the MEX:6501N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hitachi Business Description

Address 6-6, Marunouchi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8280
Hitachi Ltd is engaged in diverse businesses spanning industries, energy, IT, and real estate. The company operates through four business segments. The Connective Industries segment covers elevators, escalators, home appliances, air conditioning, semiconductor manufacturing equipment, medical analyzers, industrial and distribution solutions, water and environmental solutions, and industrial equipment. The Digital Systems & Services segment offers system integration, consulting, cloud services, IT products, software, and ATMs. The Green Energy & Mobility segment focuses on power grids, renewable energy, nuclear power, and railway systems. The Others include real estate management, sales, and leasing. It generates the majority of its revenue from the Green Energy & Mobility segment.
70GF Score

Get the complete analysis for MEX:6501N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN576.30
Price
MXN550.29
GF Value